E 
10.85
+1.12%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€5.90bn
FY2016FY2025
Net income
−€298.4m
FY2016FY2025
Free cash flow
€514.4m
FY2016FY2025
Shareholders' equity
€1.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €5.90bn | €5.64bn | €5.20bn | €4.68bn | €4.30bn | €3.92bn | €3.74bn | €3.42bn | €3.14bn | €2.84bn |
| Operating income | €173.3m | −€38.2m | −€918.7m | −€49.1m | €395.7m | €422.9m | €503.8m | €427.7m | €394.4m | €348.1m |
| Net income | −€298.4m | −€412.1m | €1.35bn | −€4.03bn | €65.2m | €160.0m | €234.0m | €220.4m | €89.8m | €293.5m |
| Diluted earnings per share | -1.85 | -2.51 | 11.85 | -62.31 | 1.01 | 2.24 | 3.42 | 3.41 | 1.43 | 4.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €12.65bn | €13.41bn | €13.91bn | €14.49bn | €17.07bn | €16.97bn | €14.54bn | €11.14bn | €9.70bn | €8.38bn |
| Cash and short-term investments | €337.1m | €518.7m | €693.0m | €903.0m | €957.7m | €894.1m | €844.0m | €776.0m | €631.4m | €539.9m |
| Total liabilities | €11.25bn | €11.69bn | €12.02bn | €16.00bn | €14.74bn | €13.48bn | €11.53bn | €8.17bn | €6.98bn | €6.26bn |
| Debt | €4.91bn | €8.94bn | €9.19bn | €13.38bn | €12.13bn | €10.53bn | €9.27bn | €5.79bn | €5.09bn | €4.22bn |
| Shareholders' equity | €1.41bn | €1.72bn | €1.89bn | −€1.50bn | €2.32bn | €3.50bn | €3.01bn | €2.97bn | €2.72bn | €2.11bn |
| Shares outstanding | 161m | 164m | 114m | 65m | 65m | 71m | 68m | 65m | 63m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €680.3m | €472.1m | €366.1m | €409.7m | €753.8m | €777.7m | €806.5m | €415.1m | €397.9m | €346.7m |
| Capital spending | −€165.9m | −€143.4m | −€149.2m | −€165.0m | −€421.9m | −€494.4m | −€276.2m | −€264.3m | −€164.7m | −€130.9m |
| Free cash flow | €514.4m | €328.6m | €216.9m | €244.7m | €331.8m | €283.3m | €530.3m | €150.8m | €233.2m | €215.9m |
| Dividends paid | — | — | — | — | −€58.2m | — | −€77.5m | −€71.0m | −€60.5m | −€54.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.01bn | €4.44bn | €1.45bn | €2.86bn | €1.43bn | €2.77bn | €1.39bn | €2.66bn |
| Operating income | €471.0m | −€27.8m | €201.0m | −€12.7m | −€6.4m | −€25.0m | −€12.5m | −€3.0m |
| Net income | −€40.0m | −€229.9m | −€68.5m | −€155.0m | −€77.5m | −€257.0m | −€128.5m | €1.73bn |
| Diluted earnings per share | -0.25 | -1.43 | -0.43 | -0.95 | -0.47 | -1.57 | -0.78 | 15.09 |
| Cash from operations | €131.0m | €621.0m | €58.0m | €307.0m | €153.0m | €164.0m | — | €173.0m |
| Capital spending | −€33.0m | −€144.0m | −€21.0m | −€173.0m | −€86.0m | −€34.0m | — | −€11.0m |
| Free cash flow | €98.0m | €477.0m | €37.0m | €134.0m | €67.0m | €130.0m | — | €162.0m |
| Total assets | €13.36bn | €12.65bn | €13.15bn | €13.41bn | €13.41bn | €13.84bn | €13.84bn | €13.91bn |
| Cash and short-term investments | €337.0m | €337.1m | €376.0m | €518.7m | €518.8m | €703.4m | €693.0m | €693.0m |
| Debt | €4.83bn | €4.91bn | €7.62bn | €8.86bn | €882.2m | €8.95bn | — | €5.33bn |
| Shareholders' equity | €2.11bn | €1.41bn | €1.59bn | €1.72bn | €1.72bn | €1.92bn | €1.89bn | €1.89bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.4% | 0.7% | 38.1% | -90.9% | 9.2% | 10.8% |
| Net margin | -5.1% | -7.3% | 26.1% | -86.0% | 1.5% | 4.1% |
| Return on equity | -21.2% | -23.9% | 71.8% | 268.2% | 2.8% | 4.6% |
| Return on assets | -2.4% | -3.1% | 9.7% | -27.8% | 0.4% | 0.9% |
| Free cash flow yield | 53.3% | 38.1% | 45.7% | 90.2% | 184.8% | 180.8% |
| Revenue growth | 4.6% | 8.4% | 11.0% | 8.9% | 9.6% | 4.9% |
| Earnings growth | -27.6% | -130.4% | -133.6% | -6277.9% | -59.3% | -31.6% |
| Current ratio | 0.64x | 0.72x | 0.76x | 0.23x | 0.79x | 0.92x |
| Debt to equity | 3.49x | 2.92x | 2.82x | -6.22x | 3.96x | 0.39x |
| Equity ratio | 11.1% | 12.9% | 13.6% | -10.4% | 13.6% | 20.6% |
| Interest coverage | 0.23x | 0.10x | 3.41x | -12.74x | 1.88x | 1.85x |
| Buybacks as a share of market value | 1.8% | -43.5% | -76.9% | -0.1% | 9.6% | -4.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 8.5% | 9.4% |
| Operating income | — | -16.3% | -5.5% |
| Net income | -58.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.2% | -3.9% | -0.0% | 4.3% |
| Net margin | -6.2% | -15.8% | -10.7% | -4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.7 | -2.4 | 1.4 | -6.3 | — | — | — | — | — | — |
| Price to sales | 0.4 | 0.2 | 0.4 | 5.4 | 84.5 | 125.0 | 133.6 | 107.6 | 125.2 | 103.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jul 2021.
| FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.478 | 76.637 | 70.25 | 63.864 | 57.478 | 51.091 | 44.705 | 38.318 |
- 1000-to-1 reverse split · 22 Mar 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.