E 
0.08
+5.26%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$104,951
FY2016FY2025
Net income
−A$522,641
FY2016FY2025
Free cash flow
−A$1.6m
FY2016FY2025
Shareholders' equity
A$48.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$104,951 | A$119,353 | A$21,358 | A$5,620 | A$5,119 | A$7,305 | A$9,409 | A$8,292 | A$14,296 | A$23,706 |
| Operating income | −A$1.0m | −A$1.0m | −A$983,598 | −A$890,389 | −A$889,924 | −A$1.1m | −A$892,120 | −A$1.0m | −A$1.4m | −A$1.0m |
| Net income | −A$522,641 | −A$506,049 | −A$385,508 | −A$672,318 | −A$820,593 | −A$826,956 | −A$440,389 | −A$552,803 | −A$874,482 | −A$386,106 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$48.9m | A$49.3m | A$49.8m | A$50.3m | A$51.0m | A$51.8m | A$52.6m | A$53.0m | A$53.5m | A$54.3m |
| Cash and short-term investments | A$8.3m | A$10.1m | A$13.3m | A$14.2m | A$15.3m | A$16.4m | A$17.2m | A$18.3m | A$19.4m | A$20.5m |
| Total liabilities | A$343,878 | A$228,612 | A$188,984 | A$247,732 | A$287,141 | A$297,330 | A$315,581 | A$187,794 | A$213,813 | A$149,214 |
| Debt | A$141,457 | A$36,289 | A$91,053 | A$138,594 | A$128,775 | A$130,660 | A$182,668 | A$17.9m | A$19.3m | A$20.4m |
| Shareholders' equity | A$48.6m | A$49.1m | A$49.6m | A$50.0m | A$50.7m | A$51.5m | A$52.3m | A$52.8m | A$53.3m | A$54.2m |
| Shares outstanding | 210m | 212m | 209m | 210m | 210m | 210m | 210m | 201m | 212m | 214m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$328,219 | −A$327,334 | −A$453,083 | −A$788,905 | −A$768,663 | −A$565,177 | −A$280,019 | −A$423,110 | −A$604,168 | −A$404,513 |
| Capital spending | −A$1.3m | −A$2.8m | −A$382,695 | −A$347,140 | −A$253,934 | −A$342,395 | −A$548,075 | −A$696,292 | −A$623,011 | −A$813,776 |
| Free cash flow | −A$1.6m | −A$3.2m | −A$835,778 | −A$1.1m | −A$1.0m | −A$907,572 | −A$828,094 | −A$1.1m | −A$1.2m | −A$1.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$47,556 | A$57,395 | A$96,678 | A$22,675 | −A$259,035 | A$265,262 | −A$50,068 |
| Operating income | −A$540,147 | −A$622,557 | −A$418,950 | −A$479,475 | −A$546,829 | −A$552,893 | −A$430,700 | −A$476,280 |
| Net income | −A$385,967 | −A$282,935 | −A$239,706 | −A$215,796 | −A$290,253 | −A$216,864 | −A$168,644 | −A$311,323 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Capital spending | — | — | — | −A$2.0m | — | — | — | — |
| Total assets | A$48.5m | A$48.9m | A$49.0m | A$49.3m | A$49.5m | A$49.8m | A$50.1m | A$50.3m |
| Cash and short-term investments | A$7.2m | A$8.3m | A$9.3m | A$10.1m | A$12.6m | A$13.3m | A$13.7m | A$14.1m |
| Debt | A$53,901 | A$141,460 | A$5,261 | A$36,289 | A$63,214 | A$91,056 | A$113,143 | A$138,591 |
| Shareholders' equity | A$48.2m | A$48.6m | A$48.9m | A$49.1m | A$49.3m | A$49.6m | A$49.8m | A$50.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 165.3% | 70.4% | 23.8% |
| Operating income | 5.4% | -0.4% | -4.9% |
| Net income | -8.1% | -8.8% | -6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -921.9% | -1568.7% | -2235.8% | -3616.6% |
| Net margin | -458.6% | -830.3% | -1416.0% | -2113.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.1 | -35.6 | -64.9 | -40.5 | -69.0 | -35.5 | -41.4 | -36.4 | -21.8 | -44.3 |
| Price to sales | 159.8 | 151.0 | — | — | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 29 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.