GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Megapolitan Developments Tbk PT EMDE.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

53

+3.92%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 208.38bn

FY2016FY2025

Net income

−IDR 78.02bn

FY2016FY2025

Free cash flow

IDR 505.36bn

FY2016FY2025

Shareholders' equity

IDR 1.79trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 208.38bnIDR 1.35trnIDR 154.59bnIDR 153.44bnIDR 173.51bnIDR 85.68bnIDR 165.19bnIDR 227.65bnIDR 396.68bnIDR 330.44bn
Operating incomeIDR 33.06bnIDR 558.25bnIDR 7.30bn−IDR 152.01bnIDR 1.11trn−IDR 127.25bn−IDR 202.11bnIDR 756.5mIDR 149.77bn−IDR 180.77bn
Net income−IDR 78.02bnIDR 523.57bn−IDR 270.39bn−IDR 68.28bnIDR 1.03trn−IDR 82.08bn−IDR 51.99bnIDR 15.94bnIDR 105.28bnIDR 65.38bn
Diluted earnings per share-23.49156.29-80.71-20.38306.80-24.50-15.524.7631.4319.52

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 3.34trnIDR 3.75trnIDR 3.52trnIDR 3.74trnIDR 3.73trnIDR 2.45trnIDR 2.14trnIDR 2.10trnIDR 1.87trnIDR 1.36trn
Cash and short-term investmentsIDR 156.03bnIDR 165.48bnIDR 53.88bnIDR 65.61bnIDR 79.75bnIDR 60.18bnIDR 74.41bnIDR 69.06bnIDR 214.74bnIDR 168.50bn
Total liabilitiesIDR 1.21trnIDR 1.87trnIDR 2.16trnIDR 2.12trnIDR 2.03trnIDR 1.91trnIDR 1.37trnIDR 1.29trnIDR 1.08trnIDR 675.65bn
DebtIDR 433.71bnIDR 434.63bnIDR 960.71bnIDR 968.42bnIDR 975.27bnIDR 982.05bnIDR 977.04bnIDR 890.91bnIDR 835.04bnIDR 410.30bn
Shareholders' equityIDR 1.79trnIDR 1.87trnIDR 1.35trnIDR 1.62trnIDR 1.69trnIDR 545.54bnIDR 768.52bnIDR 800.72bnIDR 783.22bnIDR 685.21bn
Shares outstanding3,321m3,350m3,350m3,350m3,350m3,350m3,350m3,350m3,350m3,350m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 506.62bn−IDR 27.55bn−IDR 20.58bn−IDR 65.83bnIDR 13.41bn−IDR 39.25bn−IDR 63.94bn−IDR 199.10bn−IDR 190.70bn−IDR 96.40bn
Capital spending−IDR 1.26bn−IDR 5.38bn−IDR 1.02bn−IDR 264.6m−IDR 152.5m−IDR 804.6m−IDR 1.22bn−IDR 1.26bn−IDR 8.39bn−IDR 2.60bn
Free cash flowIDR 505.36bn−IDR 32.93bn−IDR 21.60bn−IDR 66.09bnIDR 13.26bn−IDR 40.05bn−IDR 65.16bn−IDR 200.36bn−IDR 199.09bn−IDR 99.00bn
Dividends paid————————−IDR 6.70bn−IDR 6.70bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 50.70bnIDR 45.36bnIDR 84.83bnIDR 33.11bnIDR 39.77bnIDR 50.19bnIDR 403.68bnIDR 866.22bn
Operating incomeIDR 11.30bn−IDR 1.29bnIDR 28.63bnIDR 127.9mIDR 5.47bnIDR 4.33bnIDR 141.11bnIDR 390.83bn
Net incomeIDR 12.52bn−IDR 2.60bn−IDR 82.35bnIDR 675.5mIDR 2.54bnIDR 1.12bnIDR 67.37bnIDR 475.49bn
Diluted earnings per share3.77-0.78-24.800.200.760.3420.11141.94
Cash from operations−IDR 58.71bn−IDR 9.46bnIDR 546.76bn−IDR 8.43bn−IDR 13.29bn−IDR 18.42bn−IDR 377.48bnIDR 361.35bn
Capital spending−IDR 13.0m−IDR 296.0m−IDR 295.0m−IDR 162.0m−IDR 70.0m−IDR 734.0m−IDR 4.93bn−IDR 303.0m
Free cash flow−IDR 58.72bn−IDR 9.76bnIDR 546.47bn−IDR 8.59bn−IDR 13.37bn−IDR 19.15bn−IDR 382.41bnIDR 361.05bn
Total assetsIDR 3.22trnIDR 3.26trnIDR 3.34trnIDR 3.44trnIDR 3.46trnIDR 3.46trnIDR 3.75trnIDR 4.40trn
Cash and short-term investmentsIDR 83.38bnIDR 103.97bnIDR 156.03bnIDR 135.65bnIDR 140.62bnIDR 144.36bnIDR 165.48bnIDR 730.53bn
DebtIDR 433.24bnIDR 433.48bnIDR 433.71bnIDR 433.95bnIDR 434.18bnIDR 434.48bnIDR 434.63bnIDR 955.74bn
Shareholders' equityIDR 1.80trnIDR 1.79trnIDR 1.79trnIDR 2.09trnIDR 2.09trnIDR 2.09trnIDR 1.87trnIDR 1.81trn

Financial ratios

Data as of 3 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin15.9%41.2%4.7%-99.1%641.1%-148.5%
Net margin-37.4%38.7%-174.9%-44.5%592.3%-95.8%
Return on equity-4.4%28.0%-20.0%-4.2%61.0%-15.0%
Return on assets-2.3%14.0%-7.7%-1.8%27.6%-3.3%
Free cash flow yield191.2%-8.3%-7.3%-24.5%5.1%-14.3%
Revenue growth-84.6%775.8%0.7%-11.6%102.5%-48.1%
Earnings growth-114.9%-293.6%296.0%-106.6%-1352.1%57.9%
Current ratio185.97x1.91x1.34x1.37x1.49x2.09x
Debt to equity0.24x0.23x0.37x0.60x0.58x1.80x
Equity ratio53.6%50.0%38.3%43.2%45.2%22.2%
Interest coverage28.98x6.32x0.11x-2.28x19.79x-4.94x
Buybacks as a share of market value0.9%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue10.7%19.5%-4.4%
Operating income——-8.9%
Net income4.5%-1.0%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin37.8%23.9%67.2%35.9%
Net margin28.5%5.7%49.4%34.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-4.20.8-1.4-6.00.5-7.8-14.453.48.37.2
Price to sales1.60.32.52.73.27.54.53.72.21.4

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 22 Jun 2017.

FY2017FY2016FY2015
Paid in the year2.002.001.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.