E 
0.02
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 734.3m
FY2016FY2025
Net income
−THB 432.2m
FY2016FY2025
Free cash flow
THB 276.5m
FY2016FY2025
Shareholders' equity
THB 886.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 734.3m | THB 956.2m | THB 416.3m | THB 648.9m | THB 1.07bn | THB 1.41bn | THB 1.20bn | THB 2.17bn | THB 659.2m | THB 591.6m |
| Gross profit | −THB 256.3m | −THB 17.9m | −THB 235.4m | −THB 195.3m | THB 17.4m | THB 175.4m | THB 116.2m | THB 357.2m | THB 76.7m | THB 18.1m |
| Operating income | −THB 381.9m | −THB 12.2m | −THB 523.4m | −THB 338.0m | −THB 92.8m | THB 72.2m | THB 12.8m | THB 376.7m | −THB 661.0m | −THB 263.9m |
| Net income | −THB 432.2m | −THB 50.4m | −THB 558.9m | −THB 340.1m | −THB 86.6m | THB 58.9m | THB 2.5m | THB 370.0m | −THB 673.8m | −THB 271.7m |
| Diluted earnings per share | -0.03 | -0.00 | -0.07 | -0.04 | -0.01 | 0.01 | 0.00 | 0.04 | -0.08 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.46bn | THB 2.51bn | THB 2.37bn | THB 2.76bn | THB 2.65bn | THB 2.90bn | THB 3.11bn | THB 3.58bn | THB 2.92bn | THB 3.10bn |
| Cash and short-term investments | THB 10.8m | THB 24.4m | THB 20.7m | THB 32.0m | THB 18.3m | THB 34.9m | THB 64.7m | THB 106.1m | THB 33.2m | THB 208.0m |
| Total liabilities | THB 709.7m | THB 1.33bn | THB 1.41bn | THB 1.25bn | THB 790.4m | THB 960.3m | THB 1.24bn | THB 1.71bn | THB 1.41bn | THB 918.6m |
| Debt | THB 327.8m | THB 621.7m | THB 761.2m | THB 568.9m | THB 297.4m | THB 385.0m | THB 558.2m | THB 594.9m | THB 578.0m | THB 298.2m |
| Shareholders' equity | THB 886.0m | THB 1.31bn | THB 1.09bn | THB 1.64bn | THB 1.99bn | THB 2.06bn | THB 2.01bn | THB 2.00bn | THB 1.63bn | THB 2.30bn |
| Shares outstanding | 12,571m | 12,571m | 8,434m | 8,434m | 8,592m | 8,592m | 8,592m | 8,434m | 8,434m | 8,434m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 277.6m | −THB 153.9m | −THB 154.9m | −THB 189.6m | −THB 65.5m | THB 325.0m | −THB 108.9m | THB 130.4m | −THB 104.1m | −THB 686.6m |
| Capital spending | −THB 1.1m | −THB 1.6m | −THB 5.1m | −THB 19.1m | −THB 1.6m | −THB 8.5m | −THB 12.1m | −THB 20.4m | −THB 307.9m | −THB 147.0m |
| Free cash flow | THB 276.5m | −THB 155.4m | −THB 160.1m | −THB 208.7m | −THB 67.1m | THB 316.5m | −THB 120.9m | THB 110.1m | −THB 412.0m | −THB 833.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.0m | THB 80.8m | THB 35.7m | THB 184.6m | THB 280.5m | THB 233.6m | THB 382.3m | THB 228.0m |
| Gross profit | −THB 7.3m | THB 7.1m | −THB 9.0m | −THB 68.8m | −THB 9.1m | −THB 169.4m | −THB 18.5m | −THB 7.8m |
| Operating income | −THB 41.0m | −THB 39.8m | −THB 66.6m | −THB 104.3m | −THB 21.1m | −THB 195.3m | −THB 42.1m | −THB 34.7m |
| Net income | −THB 36.5m | −THB 32.9m | −THB 73.5m | −THB 118.3m | −THB 34.6m | −THB 206.1m | −THB 52.1m | −THB 41.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.02 | -0.00 | -0.00 |
| Cash from operations | −THB 73.0m | −THB 57.0m | THB 151.0m | −THB 13.0m | THB 114.0m | THB 62.0m | −THB 58.0m | −THB 36.0m |
| Total assets | THB 1.37bn | THB 1.43bn | THB 1.46bn | THB 1.80bn | THB 2.04bn | THB 2.32bn | THB 2.51bn | THB 2.45bn |
| Cash and short-term investments | — | THB 52.3m | THB 10.8m | THB 45.1m | THB 9.2m | THB 26.5m | THB 24.4m | THB 159.8m |
| Debt | — | THB 292.7m | THB 284.0m | THB 480.2m | THB 424.7m | THB 543.5m | THB 583.5m | THB 664.8m |
| Shareholders' equity | THB 816.0m | THB 852.6m | THB 886.0m | THB 951.1m | THB 1.07bn | THB 1.10bn | THB 1.31bn | THB 1.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | -12.2% | -0.6% |
| Operating income | 4.1% | — | 6.0% |
| Net income | 8.3% | — | 3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -16.2% | -25.6% | -9.8% | 0.6% |
| Operating margin | -23.3% | -45.6% | -24.4% | -19.0% |
| Net margin | -28.5% | -50.1% | -26.9% | -21.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -17.5 | -1.4 | -3.2 | -26.8 | 26.2 | 455.8 | 6.6 | -1.1 | -4.0 |
| Price to sales | 0.5 | 0.9 | 1.8 | 1.7 | 2.2 | 1.1 | 0.9 | 1.1 | 1.1 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Mar 2008.
| FY2008 | FY2007 | FY2006 | |
|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.00 |
- 10-to-1 reverse split · 29 May 2009
- 10-for-1 split · 18 Apr 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.