E 
0.08
+1.20%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$401,633
FY2017FY2025
Net income
−A$1.2m
FY2017FY2025
Free cash flow
−A$181,290
FY2017FY2025
Shareholders' equity
A$13.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$401,633 | A$62,837 | A$37,891 | A$25,438 | A$17,423 | A$88,086 | A$38,944 | A$25,371 | A$63,360 |
| Operating income | −A$989,922 | −A$1.3m | −A$1.5m | −A$868,941 | −A$1.0m | −A$1.1m | −A$1.2m | −A$379,338 | −A$420,000 |
| Net income | −A$1.2m | −A$3.4m | −A$2.4m | −A$843,503 | −A$3.4m | −A$1.1m | −A$1.1m | −A$353,967 | −A$356,641 |
| Diluted earnings per share | -0.00 | -0.02 | -0.02 | -0.01 | -0.04 | -0.02 | -0.05 | -0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$15.0m | A$10.8m | A$9.7m | A$7.6m | A$8.4m | A$5.7m | A$3.9m | A$954,024 | A$893,296 |
| Cash and short-term investments | A$2.1m | A$3.1m | A$2.5m | A$1.5m | A$3.1m | A$1.1m | A$318,723 | A$521,172 | A$492,154 |
| Total liabilities | A$1.7m | A$2.3m | A$535,178 | A$173,349 | A$110,193 | A$246,947 | A$101,527 | A$148,884 | A$187,564 |
| Debt | A$9,898 | A$8,124 | A$35,338 | — | — | — | — | — | — |
| Shareholders' equity | A$13.3m | A$8.5m | A$9.2m | A$7.4m | A$8.3m | A$5.4m | A$3.8m | A$805,140 | A$705,732 |
| Shares outstanding | 248m | 189m | 140m | 80m | 76m | 49m | 22m | 16m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$153,135 | −A$1.1m | −A$1.3m | −A$713,602 | −A$898,786 | −A$610,890 | −A$562,888 | −A$299,140 | −A$323,988 |
| Capital spending | −A$28,155 | −A$2.6m | −A$745,267 | −A$829,698 | −A$1.7m | −A$1.1m | −A$534,891 | −A$34,217 | −A$45,224 |
| Free cash flow | −A$181,290 | −A$3.8m | −A$2.0m | −A$1.5m | −A$2.6m | −A$1.7m | −A$1.1m | −A$333,357 | −A$369,212 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$3,579 | A$401,633 | A$40,396 | A$40,396 | −A$635,006 | −A$317,503 | A$697,844 |
| Operating income | −A$1.3m | −A$620,830 | −A$421,281 | −A$549,681 | −A$173,056 | −A$1.1m | −A$542,501 | −A$60,736 |
| Net income | −A$1.6m | −A$466,456 | −A$583,840 | −A$614,022 | −A$307,011 | −A$3.3m | −A$1.6m | −A$120,038 |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.01 | -0.00 |
| Capital spending | — | — | — | — | −A$1.0m | — | — | −A$1.0m |
| Total assets | A$20.1m | A$18.7m | A$15.0m | A$14.6m | A$14.6m | A$10.8m | A$10.8m | A$11.8m |
| Cash and short-term investments | A$4.2m | A$3.8m | A$2.1m | A$4.2m | A$4.2m | A$3.1m | A$3.1m | A$3.1m |
| Debt | A$9,898 | A$24,381 | A$9,898 | — | — | A$16,247 | A$8,123 | A$22,220 |
| Shareholders' equity | A$16.0m | A$17.4m | A$13.3m | A$13.7m | A$13.7m | A$8.5m | A$8.5m | A$11.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -54.5% | -27.1% | -17.5% |
| Operating income | 8.1% | 14.2% | 12.3% |
| Net income | -5.5% | -9.7% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -727.7% | -1137.7% | -1391.0% | -1440.2% |
| Net margin | -797.2% | -1786.4% | -2417.8% | -2152.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.2 | -24.8 | -7.5 | -4.7 | -7.5 | -3.9 | -9.7 | -4.1 | -6.3 | -7.4 |
| Price to sales | — | 74.0 | 405.0 | 296.5 | 247.9 | — | 116.7 | 120.4 | 87.8 | 41.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 29 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.