E 
Embellence Group AB (publ) EMBELL.ST · SEK
Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden
32.50
-0.31%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 765.0m
FY2018FY2025
Net income
SEK 69.0m
FY2018FY2025
Free cash flow
SEK 69.0m
FY2018FY2025
Shareholders' equity
SEK 513.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 765.0m | SEK 778.0m | SEK 740.5m | SEK 720.1m | SEK 646.9m | SEK 569.9m | SEK 594.3m | SEK 569.3m |
| Gross profit | SEK 472.0m | SEK 466.0m | SEK 432.5m | SEK 423.2m | SEK 359.1m | SEK 312.0m | SEK 322.2m | SEK 310.8m |
| Operating income | SEK 89.0m | SEK 93.0m | SEK 70.0m | SEK 71.0m | SEK 80.3m | SEK 66.0m | SEK 66.9m | SEK 65.6m |
| Net income | SEK 69.0m | SEK 57.0m | SEK 39.3m | SEK 57.4m | SEK 59.3m | SEK 43.1m | SEK 50.3m | SEK 44.2m |
| Diluted earnings per share | 2.93 | 2.42 | 1.74 | 2.54 | 2.72 | 2.02 | 2.35 | 2.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 762.0m | SEK 830.0m | SEK 801.8m | SEK 853.2m | SEK 623.5m | SEK 513.1m | SEK 532.2m | SEK 660.7m |
| Cash and short-term investments | SEK 38.0m | SEK 40.6m | SEK 37.9m | SEK 66.2m | SEK 58.0m | SEK 49.0m | SEK 34.4m | SEK 20.1m |
| Total liabilities | SEK 248.0m | SEK 292.0m | SEK 386.9m | SEK 454.1m | SEK 330.1m | SEK 301.3m | SEK 283.4m | SEK 274.8m |
| Debt | SEK 67.0m | SEK 139.9m | SEK 242.2m | SEK 277.7m | SEK 183.0m | SEK 140.7m | SEK 150.3m | SEK 148.6m |
| Shareholders' equity | SEK 513.0m | SEK 538.0m | SEK 414.9m | SEK 399.1m | SEK 293.4m | SEK 211.8m | SEK 248.8m | SEK 385.9m |
| Shares outstanding | 24m | 24m | 23m | 23m | 22m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 91.0m | SEK 113.0m | SEK 64.5m | SEK 107.9m | SEK 62.1m | SEK 67.1m | SEK 50.9m | SEK 42.3m |
| Capital spending | −SEK 22.0m | −SEK 12.8m | −SEK 11.7m | −SEK 14.9m | −SEK 18.5m | −SEK 17.0m | −SEK 12.5m | −SEK 14.3m |
| Free cash flow | SEK 69.0m | SEK 100.2m | SEK 52.8m | SEK 93.1m | SEK 43.6m | SEK 50.1m | SEK 38.3m | SEK 28.0m |
| Dividends paid | −SEK 29.0m | — | −SEK 18.1m | −SEK 18.1m | −SEK 18.0m | −SEK 18.0m | −SEK 18.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 181.0m | SEK 201.0m | SEK 195.0m | SEK 174.0m | SEK 193.0m | SEK 202.0m | SEK 202.0m | SEK 170.0m |
| Gross profit | SEK 113.0m | SEK 126.0m | SEK 121.0m | SEK 106.0m | SEK 119.0m | SEK 126.0m | SEK 123.0m | SEK 103.0m |
| Operating income | SEK 19.0m | SEK 23.0m | SEK 21.0m | SEK 20.0m | SEK 22.0m | SEK 29.0m | SEK 23.0m | SEK 21.0m |
| Net income | SEK 14.0m | SEK 18.0m | SEK 17.0m | SEK 13.0m | SEK 15.0m | SEK 24.0m | SEK 12.0m | SEK 16.0m |
| Diluted earnings per share | 0.59 | 0.76 | 0.72 | 0.55 | 0.64 | 1.02 | 0.51 | 0.68 |
| Cash from operations | SEK 20.0m | SEK 13.0m | SEK 41.0m | SEK 30.0m | SEK 14.0m | SEK 5.0m | SEK 38.0m | SEK 17.0m |
| Capital spending | −SEK 9.0m | −SEK 5.0m | −SEK 9.0m | −SEK 4.0m | −SEK 4.0m | −SEK 5.0m | — | −SEK 4.0m |
| Free cash flow | SEK 11.0m | SEK 8.0m | SEK 32.0m | SEK 26.0m | SEK 10.0m | SEK 0 | — | SEK 13.0m |
| Total assets | SEK 797.0m | SEK 801.0m | SEK 762.0m | SEK 784.0m | SEK 812.0m | SEK 807.0m | SEK 830.0m | SEK 826.0m |
| Cash and short-term investments | SEK 42.0m | SEK 38.0m | SEK 38.0m | SEK 37.0m | SEK 39.0m | SEK 32.0m | SEK 40.6m | SEK 47.0m |
| Debt | SEK 61.0m | SEK 63.0m | SEK 67.0m | SEK 95.0m | SEK 119.0m | SEK 105.0m | SEK 92.2m | SEK 130.0m |
| Shareholders' equity | SEK 529.0m | SEK 542.0m | SEK 513.0m | SEK 506.0m | SEK 500.0m | SEK 523.0m | SEK 538.0m | SEK 499.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 6.0% | — |
| Operating income | 7.8% | 6.2% | — |
| Net income | 6.3% | 9.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.8% | 59.7% | 58.4% | — |
| Operating margin | 11.8% | 10.8% | 11.1% | — |
| Net margin | 8.2% | 7.4% | 7.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 13.9 | 12.2 | 14.3 | 7.9 | 12.6 |
| Price to sales | 1.3 | 0.9 | 0.8 | 0.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 9 May 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 1.25 | 0.80 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.