GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

EMB Mission Bound AB (publ) EMB.ST · SEK

Consumer Discretionary · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

0.53

+3.95%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 165.6m

FY2019FY2025

Net income

SEK 5.2m

FY2019FY2025

Free cash flow

SEK 14.3m

FY2019FY2025

Shareholders' equity

SEK 45.8m

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
RevenueSEK 165.6mSEK 92.1mSEK 28.9mSEK 5.0mSEK 1.9mSEK 75,289—
Operating incomeSEK 11.2m−SEK 18.2m−SEK 59.0m−SEK 37.2m−SEK 20.4m−SEK 4.3m−SEK 2.8m
Net incomeSEK 5.2m−SEK 22.1m−SEK 64.9m−SEK 41.6m−SEK 21.4m−SEK 4.3m−SEK 2.8m
Diluted earnings per share0.02-0.08-0.47-0.68-0.48-0.14-0.01

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assetsSEK 81.2mSEK 82.2mSEK 73.1mSEK 24.5mSEK 21.4mSEK 3.0mSEK 1.1m
Cash and short-term investmentsSEK 4.6mSEK 8.7mSEK 9.0mSEK 341,420SEK 728,080SEK 1.6mSEK 165,093
Total liabilitiesSEK 35.4mSEK 44.9mSEK 36.2mSEK 20.9mSEK 20.0mSEK 322,709SEK 1.7m
DebtSEK 15.8mSEK 24.5mSEK 23.6mSEK 14.0mSEK 16.1m——
Shareholders' equitySEK 45.8mSEK 37.3mSEK 36.9mSEK 104,000SEK 1.3mSEK 2.7m−SEK 652,097
Shares outstanding297m287m137m61m45m32m297m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operationsSEK 22.7mSEK 7.8m−SEK 26.0m−SEK 32.1m−SEK 17.0m−SEK 4.5m−SEK 2.8m
Capital spending−SEK 8.4m−SEK 16.8m−SEK 15.0m−SEK 7.1m−SEK 15.5m−SEK 997,526—
Free cash flowSEK 14.3m−SEK 8.9m−SEK 41.0m−SEK 39.2m−SEK 32.5m−SEK 5.5m−SEK 2.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 46.4mSEK 38.6mSEK 40.5mSEK 40.3mSEK 47.1mSEK 37.7mSEK 35.5mSEK 26.1m
Operating incomeSEK 7.0mSEK 5.2mSEK 8.6m−SEK 4.6mSEK 3.5m−SEK 787,000SEK 4.4m−SEK 2.5m
Net incomeSEK 7.3mSEK 5.1mSEK 8.9m−SEK 5.3mSEK 2.5m−SEK 946,000SEK 721,000−SEK 3.2m
Diluted earnings per share0.020.020.03-0.020.01-0.000.00-0.01
Cash from operationsSEK 20.0mSEK 7.0m−SEK 3.0mSEK 8.0mSEK 9.0mSEK 7.0mSEK 11.0mSEK 4.0m
Capital spending−SEK 1.0m—−SEK 1.0m−SEK 1.0m−SEK 4.0m−SEK 1.0m−SEK 4.0m−SEK 5.0m
Free cash flowSEK 19.0m—−SEK 4.0mSEK 7.0mSEK 5.0mSEK 6.0mSEK 7.0m−SEK 1.0m
Total assetsSEK 114.3mSEK 82.9mSEK 81.2mSEK 79.4mSEK 89.8mSEK 80.5mSEK 82.2mSEK 81.3m
Cash and short-term investmentsSEK 20.2mSEK 7.5mSEK 4.6mSEK 13.6mSEK 11.9mSEK 9.9mSEK 8.7mSEK 4.1m
DebtSEK 4.2mSEK 4.3mSEK 6.9mSEK 10.0mSEK 13.5mSEK 11.7mSEK 12.5mSEK 11.7m
Shareholders' equitySEK 58.1mSEK 50.9mSEK 45.8mSEK 37.3mSEK 43.1mSEK 40.8mSEK 37.3mSEK 37.0m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue220.8%366.1%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-2.7%-35.4%-43.6%—
Net margin-6.6%-42.3%-50.8%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings52.7-6.7-0.9-1.5-6.1
Price to sales1.61.62.112.567.6

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.