E 
12.30
+4.24%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$70.9m
FY2017FY2026
Net income
A$1.2m
FY2017FY2026
Free cash flow
A$2.8m
FY2017FY2026
Shareholders' equity
A$20.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$70.9m | A$59.0m | A$69.8m | A$74.3m | A$65.9m | A$68.1m | A$72.3m | A$58.0m | A$59.3m | A$44.2m |
| Operating income | A$2.1m | A$2.6m | A$2.1m | A$1.4m | A$1.6m | A$2.2m | A$3.9m | A$2.2m | A$4.3m | A$3.4m |
| Net income | A$1.2m | A$925,000 | A$1.3m | A$950,452 | A$969,398 | A$1.4m | A$2.2m | A$1.3m | A$2.8m | A$2.2m |
| Diluted earnings per share | 0.58 | 0.43 | 0.58 | 0.44 | 0.45 | 0.67 | 1.00 | 0.59 | 1.30 | 1.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$35.3m | A$34.5m | A$29.3m | A$37.2m | A$39.2m | A$32.7m | A$35.9m | A$32.1m | A$34.8m | A$24.9m |
| Cash and short-term investments | A$362,000 | A$97,000 | A$1.8m | A$383,000 | A$56,000 | A$86,000 | A$25,000 | A$35,000 | A$58,696 | A$55,926 |
| Total liabilities | A$14.5m | A$14.1m | A$9.1m | A$17.5m | A$19.8m | A$13.5m | A$17.3m | A$14.8m | A$17.7m | A$9.6m |
| Debt | A$3.9m | A$5.3m | A$439,827 | A$6.1m | A$9.3m | A$1.4m | A$6.1m | A$6.1m | A$7.7m | A$4.8m |
| Shareholders' equity | A$20.8m | A$20.3m | A$20.2m | A$19.7m | A$19.4m | A$19.1m | A$18.6m | A$17.3m | A$17.1m | A$15.3m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$3.2m | −A$1.5m | A$8.7m | A$4.1m | −A$6.1m | A$6.5m | A$2.4m | A$3.0m | −A$10,564 | −A$1.3m |
| Capital spending | −A$393,000 | −A$4.3m | −A$851,913 | −A$555,000 | −A$328,000 | −A$505,000 | −A$258,000 | −A$328,000 | −A$3.1m | −A$908,890 |
| Free cash flow | A$2.8m | −A$5.9m | A$7.8m | A$3.5m | −A$6.4m | A$6.0m | A$2.2m | A$2.7m | −A$3.2m | −A$2.2m |
| Dividends paid | −A$755,000 | −A$755,000 | −A$755,250 | −A$647,356 | −A$755,258 | −A$863,140 | −A$863,140 | −A$1.1m | −A$1.0m | −A$992,614 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$32.5m | A$38.5m | A$28.8m | A$30.2m | A$29.3m | A$14.6m | A$40.5m | A$20.3m |
| Operating income | A$1.3m | A$810,000 | −A$12.3m | A$759,000 | A$1.5m | A$738,383 | A$622,000 | A$311,000 |
| Net income | A$634,000 | A$612,000 | A$375,000 | A$550,000 | A$813,512 | A$406,756 | A$447,000 | A$223,500 |
| Diluted earnings per share | 0.30 | 0.28 | 0.17 | 0.25 | 0.38 | 0.19 | 0.21 | 0.10 |
| Cash from operations | A$3.0m | — | — | −A$2.0m | A$3.0m | A$1.0m | A$4.0m | A$2.0m |
| Capital spending | — | — | −A$3.0m | — | — | — | — | — |
| Total assets | A$35.3m | A$34.0m | A$34.5m | A$29.9m | A$29.3m | A$29.3m | A$30.6m | A$30.6m |
| Cash and short-term investments | A$362,000 | A$76,000 | A$97,000 | A$39,000 | A$1.8m | A$1.8m | A$151,000 | A$151,000 |
| Debt | A$277,000 | A$6.6m | A$5.3m | A$2.1m | A$439,829 | A$315,489 | A$1.8m | A$1.6m |
| Shareholders' equity | A$20.8m | A$20.5m | A$20.3m | A$20.3m | A$20.2m | A$20.2m | A$19.7m | A$19.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 0.8% | 5.0% |
| Operating income | 16.5% | -0.7% | -1.4% |
| Net income | 9.4% | -2.8% | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.7% | 3.0% | 2.9% | 4.1% |
| Net margin | 1.7% | 1.6% | 1.7% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 18.9 | 14.5 | 22.6 | 22.3 | 19.3 | 11.4 | 18.7 | 10.2 | 12.3 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.286 | 0.50 | 0.50 | 0.429 | 0.50 | 0.286 | 0.571 | 0.714 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.