E 
70.37
+3.05%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
−₹1.89bn
FY2017FY2026
Free cash flow
−₹2.76bn
FY2017FY2026
Shareholders' equity
−₹2.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating income | −₹1.21bn | −₹867.9m | −₹935.5m | ₹62.3m | ₹400.0m | ₹2.59bn | ₹1.48bn | ₹1.03bn | ₹729.5m |
| Net income | −₹1.89bn | −₹1.26bn | −₹1.23bn | −₹386.3m | ₹150.4m | ₹6.1m | ₹5.0m | ₹36.1m | ₹134.3m |
| Diluted earnings per share | -36.41 | -28.80 | -32.45 | -10.22 | 3.97 | 0.16 | 0.18 | 1.24 | 5.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.02bn | ₹21.76bn | ₹22.74bn | ₹19.74bn | ₹18.67bn | ₹19.68bn | ₹33.93bn | ₹27.39bn | ₹21.45bn |
| Cash and short-term investments | ₹568.1m | ₹4.59bn | ₹1.08bn | ₹478.3m | ₹206.8m | ₹788.2m | ₹61.7m | ₹80.8m | ₹172.3m |
| Total liabilities | ₹25.50bn | ₹23.38bn | ₹23.09bn | ₹18.87bn | ₹17.40bn | ₹18.55bn | ₹32.46bn | ₹25.95bn | ₹21.19bn |
| Debt | ₹20.02bn | ₹19.05bn | ₹19.16bn | ₹15.87bn | ₹15.28bn | ₹16.73bn | ₹25.57bn | ₹20.26bn | ₹15.56bn |
| Shareholders' equity | −₹2.48bn | −₹1.62bn | −₹356.8m | ₹871.8m | ₹1.27bn | ₹1.13bn | ₹1.47bn | ₹1.44bn | ₹264.9m |
| Shares outstanding | 52m | 44m | 38m | 38m | 38m | 38m | 28m | 29m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.74bn | −₹754.0m | −₹359.5m | ₹729.2m | ₹1.18bn | −₹2.66bn | −₹1.77bn | −₹1.90bn | −₹2.74bn |
| Capital spending | −₹20.5m | −₹10.2m | −₹11.7m | −₹7.5m | −₹62.0m | −₹35.5m | −₹25.4m | −₹122.8m | −₹55.3m |
| Free cash flow | −₹2.76bn | −₹764.2m | −₹371.2m | ₹721.7m | ₹1.12bn | −₹2.69bn | −₹1.79bn | −₹2.02bn | −₹2.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −₹47.7m | −₹560.9m | −₹196.2m | −₹162.1m | −₹327.5m | −₹564.1m | −₹90.7m | −₹38.3m |
| Net income | −₹168.2m | −₹658.5m | −₹372.8m | −₹355.4m | −₹508.0m | −₹796.8m | −₹194.7m | −₹132.8m |
| Diluted earnings per share | -3.23 | -12.65 | -8.50 | -8.11 | -11.59 | -18.18 | -5.14 | -3.51 |
| Cash from operations | — | — | — | −₹578.0m | — | −₹754.0m | — | −₹734.0m |
| Capital spending | — | — | — | −₹1.0m | — | −₹10.0m | — | −₹5.0m |
| Free cash flow | — | — | — | −₹579.0m | — | −₹764.0m | — | −₹739.0m |
| Total assets | — | ₹23.02bn | — | ₹22.51bn | — | ₹21.76bn | — | ₹23.56bn |
| Cash and short-term investments | ₹568.1m | ₹568.1m | ₹156.4m | ₹4.42bn | ₹308.5m | ₹4.59bn | ₹115.7m | ₹115.7m |
| Debt | — | ₹20.02bn | — | ₹19.10bn | — | ₹19.05bn | — | ₹20.16bn |
| Shareholders' equity | −₹2.48bn | −₹2.48bn | −₹1.45bn | −₹1.45bn | −₹1.62bn | −₹1.62bn | −₹627.7m | −₹627.7m |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -159.3% | -41.2% | -114.4% | 4.6% | 89.0% | 142.2% |
| Net margin | -203.4% | -153.4% | -200.0% | -40.2% | 7.9% | 0.3% |
| Return on equity | 76.4% | 78.1% | 344.5% | -44.3% | 11.8% | 0.5% |
| Return on assets | -8.2% | -5.8% | -5.4% | -2.0% | 0.8% | 0.0% |
| Free cash flow yield | -76.3% | -24.8% | -13.4% | 28.4% | 47.8% | -99.8% |
| Revenue growth | 13.2% | 33.9% | -36.1% | -49.8% | 5.1% | -82.4% |
| Earnings growth | 50.1% | 2.7% | 218.2% | -356.8% | 2365.6% | -101.2% |
| Current ratio | 1.16x | 1.42x | 1.51x | 1.82x | 1.15x | 1.17x |
| Debt to equity | -8.07x | -11.78x | -53.68x | 18.21x | 11.98x | 14.86x |
| Equity ratio | -10.8% | -7.4% | -1.6% | 4.4% | 6.8% | 5.7% |
| Interest coverage | -1.53x | -0.30x | -0.74x | 0.08x | 2.51x | 1.03x |
| Buybacks as a share of market value | -18.7% | -15.7% | -0.2% | 0.1% | 1.3% | -37.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | -12.6% | -9.1% |
| Net income | 69.9% | — | 46.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -118.2% | -88.5% | 0.6% | 23.6% |
| Net margin | -179.9% | -143.3% | -65.3% | -24.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -2.8 | -3.9 | -10.7 | 20.2 | — | -2.7 | 260.4 | 117.8 | 51.9 |
| Price to sales | 3.9 | 4.3 | 7.8 | 4.3 | 1.6 | 2.0 | 0.1 | 1.9 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.