E 
117.92
+2.71%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.07bn
FY2017FY2026
Net income
₹613.8m
FY2017FY2026
Free cash flow
₹1.16bn
FY2017FY2026
Shareholders' equity
₹5.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19.07bn | ₹19.28bn | ₹19.88bn | ₹23.71bn | ₹19.39bn | ₹11.81bn | ₹14.89bn | ₹15.20bn | ₹13.50bn | ₹11.39bn |
| Operating income | ₹2.09bn | ₹904.8m | ₹1.77bn | ₹1.53bn | ₹2.47bn | ₹753.0m | ₹1.72bn | ₹1.81bn | ₹967.4m | ₹716.0m |
| Net income | ₹613.8m | ₹260.1m | ₹843.0m | ₹691.7m | ₹1.15bn | ₹510.5m | −₹104.5m | ₹439.9m | ₹163.8m | ₹190.8m |
| Diluted earnings per share | 9.05 | 3.77 | 13.93 | 8.71 | 18.98 | 6.42 | -1.71 | 7.28 | 2.72 | 2.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹18.22bn | ₹18.17bn | ₹17.14bn | ₹19.83bn | ₹17.79bn | ₹17.88bn | ₹19.18bn | ₹21.11bn | ₹19.64bn | ₹18.12bn |
| Cash and short-term investments | ₹10.0m | ₹63.9m | ₹50.8m | ₹3.4m | ₹17.5m | ₹137.2m | ₹256.1m | ₹103.6m | ₹195.2m | ₹351.1m |
| Total liabilities | ₹12.47bn | ₹11.39bn | ₹9.40bn | ₹12.84bn | ₹11.26bn | ₹12.49bn | ₹16.99bn | ₹18.53bn | ₹16.71bn | ₹15.78bn |
| Debt | ₹8.17bn | ₹6.50bn | ₹6.06bn | ₹8.58bn | ₹7.86bn | ₹9.09bn | ₹14.02bn | ₹15.48bn | ₹15.30bn | ₹13.92bn |
| Shareholders' equity | ₹5.75bn | ₹6.78bn | ₹7.74bn | ₹6.99bn | ₹6.53bn | ₹5.39bn | ₹2.19bn | ₹2.58bn | ₹2.43bn | ₹2.34bn |
| Shares outstanding | 68m | 69m | 60m | 79m | 60m | 80m | 61m | 60m | 60m | 68m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.46bn | ₹437.8m | ₹3.51bn | ₹324.6m | ₹3.29bn | ₹2.46bn | ₹3.13bn | ₹2.75bn | ₹687.4m | −₹147.6m |
| Capital spending | −₹296.3m | −₹205.0m | −₹198.2m | −₹261.5m | −₹349.7m | −₹97.9m | −₹390.6m | −₹1.58bn | −₹1.26bn | −₹633.6m |
| Free cash flow | ₹1.16bn | ₹232.8m | ₹3.32bn | ₹63.1m | ₹2.94bn | ₹2.37bn | ₹2.74bn | ₹1.18bn | −₹574.1m | −₹781.2m |
| Dividends paid | −₹145.8m | −₹145.8m | −₹145.8m | −₹145.8m | −₹98.0m | −₹98.0m | −₹87.5m | −₹87.4m | −₹87.4m | −₹43.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.60bn | ₹4.96bn | ₹5.00bn | ₹4.51bn | ₹4.60bn | ₹4.75bn | ₹4.54bn | ₹4.95bn |
| Operating income | ₹700.1m | ₹482.2m | ₹458.9m | ₹224.9m | ₹264.0m | ₹200.6m | ₹175.1m | ₹243.5m |
| Net income | ₹386.1m | ₹315.0m | ₹169.9m | ₹65.8m | ₹63.1m | ₹39.2m | ₹17.0m | ₹75.9m |
| Diluted earnings per share | 5.69 | 4.64 | 2.46 | 0.95 | 0.91 | 0.57 | 0.28 | 1.25 |
| Cash from operations | — | — | — | ₹1.23bn | — | ₹437.0m | — | ₹168.0m |
| Capital spending | — | — | — | −₹193.0m | — | −₹205.0m | — | −₹98.0m |
| Free cash flow | — | — | — | ₹1.03bn | — | ₹232.0m | — | ₹70.0m |
| Total assets | — | ₹18.22bn | — | ₹18.65bn | — | ₹18.17bn | — | ₹18.71bn |
| Cash and short-term investments | ₹10.0m | ₹10.0m | ₹63.9m | ₹66.1m | ₹5.6m | ₹54.5m | ₹31.7m | ₹44.5m |
| Debt | — | ₹8.17bn | — | ₹8.07bn | — | ₹7.70bn | — | ₹6.40bn |
| Shareholders' equity | ₹5.75bn | ₹5.75bn | ₹5.82bn | ₹5.82bn | ₹6.78bn | ₹6.78bn | ₹8.08bn | ₹8.08bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.5% | 4.9% | 8.9% | 6.5% | 11.2% | 16.7% |
| Net margin | 3.2% | 1.3% | 4.2% | 2.9% | 5.9% | 4.3% |
| Return on equity | 10.7% | 3.8% | 10.9% | 9.9% | 17.6% | 9.5% |
| Return on assets | 3.4% | 1.4% | 4.9% | 3.5% | 6.5% | 2.9% |
| Free cash flow yield | 21.3% | 7.7% | 50.5% | 6.1% | 49.4% | 26.5% |
| Revenue growth | -1.1% | -3.0% | -16.1% | 22.3% | 64.1% | -20.7% |
| Earnings growth | 136.0% | -69.1% | 21.9% | -39.7% | 124.9% | -588.5% |
| Current ratio | 1.11x | 1.05x | 1.04x | 0.92x | 0.83x | 0.67x |
| Debt to equity | 1.42x | 0.96x | 0.78x | 1.23x | 1.20x | 1.68x |
| Equity ratio | 31.6% | 37.3% | 45.2% | 35.2% | 36.7% | 30.2% |
| Interest coverage | 2.38x | 1.55x | 2.71x | 2.56x | 2.94x | 2.09x |
| Buybacks as a share of market value | 1.8% | -14.2% | 23.8% | -31.2% | 23.9% | -30.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.0% | 10.1% | 13.5% |
| Operating income | 11.0% | 22.7% | 25.9% |
| Net income | -3.9% | 3.8% | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.8% | 7.7% | 8.4% | 8.6% |
| Net margin | 2.3% | 2.9% | 3.6% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 23.2 | 7.9 | 13.6 | 7.5 | 21.1 | -61.4 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.9 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 1.60 | 1.60 | 1.60 | 1.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.