E 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 621.0m
FY2015FY2024
Net income
BRL 55.0m
FY2015FY2024
Free cash flow
BRL 77.8m
FY2015FY2024
Shareholders' equity
BRL 1.19bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 621.0m | BRL 603.0m | BRL 532.7m | BRL 529.0m | BRL 447.1m | BRL 439.0m | BRL 316.4m | BRL 209.5m | BRL 206.6m | BRL 198.4m |
| Gross profit | BRL 195.0m | BRL 150.0m | BRL 37.2m | BRL 124.6m | BRL 221.8m | BRL 83.5m | BRL 61.2m | BRL 23.2m | BRL 32.9m | BRL 35.5m |
| Operating income | −BRL 22.5m | BRL 67.0m | −BRL 50.4m | BRL 35.6m | BRL 138.8m | BRL 34.4m | BRL 903,000 | BRL 108.1m | −BRL 1.9m | −BRL 22.3m |
| Net income | BRL 55.0m | BRL 150.0m | BRL 68.0m | BRL 149.9m | BRL 198.5m | BRL 92.6m | BRL 101.5m | BRL 119.1m | BRL 55.0m | BRL 59.8m |
| Diluted earnings per share | 1.48 | 4.07 | 1.84 | 4.06 | 5.37 | 2.51 | 2.75 | 3.22 | 1.49 | 1.62 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 2.09bn | BRL 2.09bn | BRL 1.99bn | BRL 1.63bn | BRL 1.71bn | BRL 1.50bn | BRL 1.34bn | BRL 1.25bn | BRL 1.13bn | BRL 1.10bn |
| Cash and short-term investments | BRL 338.0m | BRL 435.0m | BRL 445.1m | BRL 318.9m | BRL 536.3m | BRL 429.7m | BRL 248.6m | BRL 151.8m | BRL 80.3m | BRL 50.1m |
| Total liabilities | BRL 903.0m | BRL 999.0m | BRL 866.5m | BRL 894.9m | BRL 992.9m | BRL 510.1m | BRL 469.8m | BRL 425.1m | BRL 402.8m | BRL 337.5m |
| Debt | — | — | — | — | BRL 66.4m | BRL 73.2m | BRL 79.7m | BRL 86.0m | BRL 91.7m | BRL 97.0m |
| Shareholders' equity | BRL 1.19bn | BRL 1.09bn | BRL 1.12bn | BRL 737.7m | BRL 718.5m | BRL 990.2m | BRL 868.9m | BRL 819.9m | BRL 722.9m | BRL 760.7m |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 82.0m | BRL 91.0m | BRL 58.7m | BRL 99.7m | BRL 115.1m | BRL 149.4m | BRL 66.1m | BRL 4.1m | −BRL 40.5m | −BRL 30.8m |
| Capital spending | −BRL 4.2m | −BRL 5.3m | −BRL 6.2m | −BRL 7.5m | −BRL 13.2m | −BRL 8.6m | −BRL 2.5m | −BRL 8.1m | −BRL 1.5m | −BRL 3.0m |
| Free cash flow | BRL 77.8m | BRL 85.7m | BRL 52.4m | BRL 92.2m | BRL 101.8m | BRL 140.9m | BRL 63.7m | −BRL 4.0m | −BRL 42.0m | −BRL 33.9m |
| Dividends paid | −BRL 55.0m | −BRL 107.0m | −BRL 29.6m | −BRL 282.9m | −BRL 60.6m | −BRL 27.7m | −BRL 34.3m | −BRL 14.8m | −BRL 3.6m | — |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 160.0m | BRL 148.0m | BRL 158.0m | BRL 159.0m | BRL 151.0m | BRL 137.6m | BRL 153.2m | BRL 134.0m |
| Gross profit | BRL 59.0m | BRL 57.0m | BRL 64.0m | BRL 48.0m | BRL 48.0m | BRL 23.1m | −BRL 18.4m | BRL 16.8m |
| Operating income | BRL 25.2m | BRL 23.0m | −BRL 72.8m | BRL 21.3m | BRL 19.5m | −BRL 2.3m | −BRL 50.9m | BRL 6.5m |
| Net income | BRL 32.0m | BRL 34.0m | −BRL 37.0m | BRL 38.0m | BRL 32.0m | BRL 18.9m | −BRL 5.5m | BRL 18.1m |
| Diluted earnings per share | 0.86 | 0.93 | -1.00 | 1.02 | 0.85 | 0.51 | -0.15 | 0.49 |
| Total assets | BRL 2.19bn | BRL 2.15bn | BRL 2.09bn | BRL 2.15bn | BRL 2.13bn | BRL 2.03bn | BRL 1.99bn | BRL 1.89bn |
| Cash and short-term investments | BRL 268.0m | BRL 286.0m | BRL 338.0m | BRL 416.0m | BRL 434.0m | BRL 456.0m | BRL 445.1m | BRL 398.6m |
| Shareholders' equity | BRL 1.26bn | BRL 1.23bn | BRL 1.19bn | BRL 1.15bn | BRL 1.14bn | BRL 1.14bn | BRL 1.12bn | BRL 927.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 7.2% | 15.2% |
| Operating income | — | — | -12.7% |
| Net income | -28.4% | -9.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 22.2% | 25.6% | 22.5% |
| Operating margin | 3.6% | 1.3% | 6.4% | 4.7% |
| Net margin | 16.7% | 18.5% | 22.5% | 24.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | — | — | — | — | — | 332.5 | 141.1 | 288.3 | 129.5 |
| Price to sales | 125.1 | 181.0 | 235.8 | 265.4 | 311.6 | 155.4 | 106.7 | 80.2 | 76.7 | 39.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Sept 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.633 | 61.093 | 0.881 | 1.859 | 7.667 | 0.652 | 1.509 | 0.447 |
- 50-to-1 reverse split · 16 Jun 2025
- 1-to-1 reverse split · 3 Sept 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.