E 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
A$7.3m
FY2017FY2026
Free cash flow
−A$1.8m
FY2017FY2026
Shareholders' equity
A$5.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$94,978 | A$46,674 | A$1,035 | A$1,100 | A$45,231 | A$50,000 | A$12 | A$28,150 | A$390 |
| Operating income | −A$2.4m | −A$3.2m | −A$5.8m | −A$13.3m | −A$31.1m | −A$20.7m | −A$4.4m | −A$7.0m | −A$1.7m | −A$314,140 |
| Net income | A$7.3m | −A$15.3m | −A$6.4m | −A$13.7m | −A$30.7m | −A$19.2m | −A$4.0m | −A$6.7m | −A$1.7m | −A$313,755 |
| Diluted earnings per share | 0.01 | -0.01 | -0.02 | -0.04 | -0.11 | -0.09 | -0.03 | -0.06 | -0.02 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$5.7m | A$4.4m | A$18.3m | A$18.5m | A$24.3m | A$20.7m | A$12.6m | A$3.7m | A$8.4m | A$1.2m |
| Cash and short-term investments | A$2.9m | A$1.1m | A$3.1m | A$2.2m | A$11.1m | A$9.1m | A$507,750 | A$1.9m | A$6.8m | A$174,231 |
| Total liabilities | A$156,515 | A$10.7m | A$15.1m | A$13.9m | A$12.5m | A$14.1m | A$11.4m | A$320,431 | A$99,680 | A$3.3m |
| Debt | — | A$10.6m | A$14.4m | A$13.3m | A$12.2m | A$12.9m | A$11.2m | A$36,392 | A$44,862 | A$3.2m |
| Shareholders' equity | A$5.5m | −A$6.3m | A$3.2m | A$4.5m | A$11.8m | A$6.6m | A$1.4m | A$3.3m | A$8.3m | −A$2.1m |
| Shares outstanding | 1,372m | 1,319m | 393m | 315m | 271m | 218m | 143m | 105m | 93m | 93m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.8m | −A$3.7m | −A$5.1m | −A$13.1m | −A$29.2m | −A$9.9m | −A$3.9m | −A$6.6m | −A$1.3m | −A$314,884 |
| Capital spending | — | −A$314,005 | −A$127,943 | −A$3.5m | −A$504,480 | −A$122,605 | −A$738,311 | −A$116,183 | −A$456,715 | — |
| Free cash flow | −A$1.8m | −A$4.0m | −A$5.2m | −A$16.6m | −A$29.7m | −A$10.0m | −A$4.6m | −A$6.7m | −A$1.8m | −A$314,884 |
| Dividends paid | — | — | — | −A$2.0m | −A$29.5m | −A$144,701 | −A$1.6m | −A$1.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$2,290 | A$47,365 | A$24,702 | A$11,502 | A$35,172 | A$1,035 | A$518 |
| Operating income | −A$1.1m | −A$1.3m | −A$1.3m | −A$2.3m | −A$2.8m | −A$2.4m | −A$6.1m | −A$3.0m |
| Net income | A$3.7m | A$3.6m | −A$1.9m | −A$13.4m | −A$3.3m | −A$3.1m | −A$6.1m | −A$3.1m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 |
| Cash from operations | — | — | −A$1.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$6.0m | −A$3.0m |
| Capital spending | — | — | — | — | — | — | −A$2.0m | −A$1.0m |
| Free cash flow | — | — | — | — | — | — | −A$8.0m | −A$4.0m |
| Total assets | A$5.7m | A$4.8m | A$4.4m | A$4.0m | A$18.3m | A$15.7m | A$18.5m | A$18.5m |
| Cash and short-term investments | A$2.9m | A$1.7m | A$1.1m | A$477,286 | A$3.1m | A$525,534 | A$2.2m | A$2.2m |
| Debt | — | A$5.8m | A$10.6m | A$14.3m | A$14.4m | A$14.0m | A$13.3m | — |
| Shareholders' equity | A$5.5m | −A$1.2m | −A$6.3m | −A$10.5m | A$3.2m | A$1.3m | A$4.5m | −A$979,755 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -43.5% | -35.0% | 13.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.1 | -0.8 | -0.6 | -0.8 | -0.7 | -3.3 | -7.9 | -1.4 | -4.8 |
| Price to sales | — | 125.0 | 75.8 | — | — | — | — | — | 288.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.