A 
0.06
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€80.1m
FY2016FY2025
Net income
€21.0m
FY2016FY2025
Free cash flow
€3.6m
FY2016FY2025
Shareholders' equity
€20.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €80.1m | €90.9m | €101.6m | €133.1m | €109.4m | €76.2m | €76.4m | €72.8m | €83.1m | €63.5m |
| Research and development | — | €134,259 | €134,895 | €172,866 | €199,171 | €94,976 | — | — | — | — |
| Operating income | €19,136 | €2.9m | €2.6m | €5.8m | €9.2m | €5.5m | €3.3m | €436,198 | €3.7m | €4.4m |
| Net income | €21.0m | −€33.9m | −€2.7m | €367,628 | €4.1m | €1.8m | €86,724 | −€1.6m | €1.2m | €2.1m |
| Diluted earnings per share | 0.16 | -0.26 | -0.02 | 0.00 | 0.03 | 0.01 | 0.00 | -0.01 | 0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €128.0m | €132.7m | €170.5m | €181.6m | €164.2m | €141.3m | €138.1m | €138.1m | €127.1m | €108.5m |
| Cash and short-term investments | €2.9m | €1.2m | €7.9m | €8.6m | €10.6m | €6.2m | €7.9m | €6.8m | €11.7m | €14.9m |
| Total liabilities | €98.3m | €123.6m | €126.2m | €134.1m | €116.4m | €96.9m | €99.2m | €99.2m | €86.1m | €80.6m |
| Debt | €75.7m | €88.0m | €85.5m | €88.5m | €77.0m | €51.1m | €48.9m | €50.8m | €31.6m | €25.6m |
| Shareholders' equity | €20.6m | €9.1m | €44.3m | €47.5m | €47.8m | €44.4m | €39.0m | €38.9m | €41.0m | €27.9m |
| Shares outstanding | 128m | 128m | 128m | 128m | 128m | 128m | 128m | 127m | 127m | 129m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.5m | −€3.2m | €6.8m | €643,392 | €1.3m | €4.7m | €581,735 | −€1.4m | −€2.8m | €2.2m |
| Capital spending | −€915,307 | −€254,970 | −€635,126 | −€2.5m | −€6.5m | −€1.8m | −€5.3m | −€9.2m | −€9.7m | −€6.4m |
| Free cash flow | €3.6m | −€3.5m | €6.1m | −€1.9m | −€5.2m | €2.9m | −€4.7m | −€10.6m | −€12.4m | −€4.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €35.0m | €17.7m | €45.0m | −€17.7m | €44.5m | €46.4m | €42.2m | €21.1m |
| Operating income | −€671,083 | −€145,322 | €690,219 | €145,322 | €1.8m | €1.8m | −€258,305 | €2.9m |
| Net income | €25.4m | €12.7m | −€4.5m | −€12.7m | −€3.6m | −€30.3m | −€2.4m | −€271,052 |
| Diluted earnings per share | 0.20 | 0.10 | -0.04 | -0.10 | -0.03 | -0.24 | -0.02 | -0.00 |
| Cash from operations | — | — | €4.0m | €2.0m | €2.0m | −€5.0m | €4.0m | €2.0m |
| Total assets | €128.0m | €128.0m | €128.3m | €128.3m | €132.7m | €137.8m | €170.5m | €170.5m |
| Cash and short-term investments | €2.9m | €3.3m | €1.6m | €1.9m | €1.2m | €3.5m | €7.9m | €8.2m |
| Debt | €66.1m | €1.3m | €91.1m | €38.4m | €86.4m | €82.8m | €82.9m | €23.2m |
| Shareholders' equity | €20.6m | €29.7m | −€4.8m | €4.4m | €9.1m | €13.3m | €44.3m | €44.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.6% | 1.0% | 3.8% |
| Operating income | -85.1% | -67.8% | -39.8% |
| Net income | 284.9% | 64.1% | 30.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.7% | 2.8% | 4.4% | 4.3% |
| Net margin | -7.5% | -3.8% | -1.6% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.5 | -0.4 | -8.2 | 78.9 | 10.3 | 15.0 | 126.0 | -18.1 | 41.2 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.1 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 20 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.