17
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.43trn
FY2016FY2025
Net income
−IDR 16.70bn
FY2016FY2025
Free cash flow
IDR 43.14bn
FY2016FY2025
Shareholders' equity
IDR 5.56trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.43trn | IDR 1.23trn | IDR 1.27trn | IDR 1.03trn | IDR 784.41bn | IDR 616.21bn | IDR 977.55bn | IDR 1.10trn | IDR 1.24trn | IDR 1.69trn |
| Operating income | IDR 148.38bn | IDR 45.93bn | −IDR 196.50bn | IDR 34.89bn | −IDR 970.75bn | −IDR 960.64bn | −IDR 642.99bn | −IDR 1.34trn | IDR 24.65bn | IDR 148.23bn |
| Net income | −IDR 16.70bn | −IDR 68.53bn | −IDR 1.08trn | −IDR 245.31bn | −IDR 273.53bn | −IDR 326.36bn | −IDR 816.57bn | IDR 2.75trn | −IDR 271.53bn | −IDR 548.10bn |
| Diluted earnings per share | -0.38 | -1.57 | -24.80 | -5.64 | -6.28 | -7.50 | -18.76 | 63.22 | -62.39 | -125.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 8.64trn | IDR 8.74trn | IDR 8.64trn | IDR 9.91trn | IDR 11.68trn | IDR 11.82trn | IDR 12.33trn | IDR 13.61trn | IDR 14.08trn | IDR 14.06trn |
| Cash and short-term investments | IDR 130.61bn | IDR 113.59bn | IDR 133.76bn | IDR 148.14bn | IDR 119.30bn | IDR 46.69bn | IDR 73.01bn | IDR 81.06bn | IDR 203.27bn | IDR 368.77bn |
| Total liabilities | IDR 2.64trn | IDR 2.72trn | IDR 2.51trn | IDR 2.67trn | IDR 3.53trn | IDR 3.39trn | IDR 3.52trn | IDR 3.95trn | IDR 7.92trn | IDR 7.66trn |
| Debt | IDR 1.04trn | IDR 1.03trn | IDR 677.25bn | IDR 752.45bn | IDR 1.43trn | IDR 1.47trn | IDR 1.53trn | IDR 1.63trn | IDR 5.76trn | IDR 5.57trn |
| Shareholders' equity | IDR 5.56trn | IDR 5.55trn | IDR 5.63trn | IDR 6.69trn | IDR 7.05trn | IDR 7.27trn | IDR 7.56trn | IDR 8.23trn | IDR 5.73trn | IDR 6.07trn |
| Shares outstanding | 43,522m | 43,522m | 43,522m | 43,522m | 43,522m | 43,522m | 43,522m | 43,522m | 4,352m | 4,352m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 99.28bn | IDR 29.91bn | IDR 36.27bn | IDR 90.08bn | IDR 13.76bn | −IDR 54.42bn | −IDR 9.72bn | IDR 60.16bn | IDR 59.66bn | −IDR 444.34bn |
| Capital spending | −IDR 56.14bn | −IDR 160.71bn | −IDR 37.97bn | −IDR 16.01bn | −IDR 4.60bn | −IDR 9.09bn | −IDR 23.71bn | −IDR 22.27bn | −IDR 65.23bn | −IDR 31.82bn |
| Free cash flow | IDR 43.14bn | −IDR 130.79bn | −IDR 1.69bn | IDR 74.07bn | IDR 9.15bn | −IDR 63.51bn | −IDR 33.43bn | IDR 37.89bn | −IDR 5.57bn | −IDR 476.17bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 374.63bn | IDR 356.44bn | IDR 359.37bn | IDR 364.23bn | IDR 385.72bn | IDR 316.62bn | IDR 324.84bn | IDR 290.59bn |
| Operating income | IDR 20.88bn | IDR 5.11bn | IDR 63.20bn | IDR 30.85bn | IDR 34.04bn | −IDR 4.50bn | IDR 44.64bn | IDR 13.12bn |
| Net income | −IDR 10.86bn | −IDR 7.20bn | −IDR 2.50bn | −IDR 6.32bn | IDR 22.26bn | −IDR 30.14bn | IDR 19.55bn | −IDR 105.28bn |
| Diluted earnings per share | -0.25 | -0.17 | -0.06 | -0.15 | 0.51 | -0.69 | 0.45 | -2.42 |
| Cash from operations | IDR 33.06bn | IDR 28.70bn | −IDR 21.90bn | IDR 60.79bn | IDR 84.93bn | −IDR 24.54bn | IDR 43.43bn | −IDR 18.42bn |
| Capital spending | −IDR 19.29bn | −IDR 17.10bn | −IDR 12.39bn | −IDR 1.71bn | −IDR 14.10bn | −IDR 52.72bn | −IDR 132.86bn | −IDR 5.45bn |
| Free cash flow | IDR 13.77bn | IDR 11.60bn | −IDR 34.29bn | IDR 59.08bn | IDR 70.83bn | −IDR 77.25bn | −IDR 89.43bn | −IDR 23.87bn |
| Total assets | IDR 8.63trn | IDR 8.64trn | IDR 8.64trn | IDR 8.83trn | IDR 8.86trn | IDR 8.83trn | IDR 8.74trn | IDR 8.49trn |
| Cash and short-term investments | IDR 144.46bn | IDR 125.03bn | IDR 130.61bn | IDR 139.23bn | IDR 149.43bn | IDR 85.94bn | IDR 113.59bn | IDR 91.00bn |
| Debt | IDR 774.88bn | IDR 782.50bn | IDR 1.04trn | IDR 1.04trn | IDR 1.07trn | IDR 1.09trn | IDR 1.03trn | IDR 647.76bn |
| Shareholders' equity | IDR 5.54trn | IDR 5.55trn | IDR 5.56trn | IDR 5.57trn | IDR 5.54trn | IDR 5.49trn | IDR 5.55trn | IDR 5.56trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.4% | 3.7% | -15.4% | 3.4% | -123.8% | -155.9% |
| Net margin | -1.2% | -5.6% | -84.7% | -23.9% | -34.9% | -53.0% |
| Return on equity | -0.3% | -1.2% | -19.2% | -3.7% | -3.9% | -4.5% |
| Return on assets | -0.2% | -0.8% | -12.5% | -2.5% | -2.3% | -2.8% |
| Free cash flow yield | 9.4% | 11.5% | 4.5% | 6.4% | 1.1% | -2.7% |
| Revenue growth | 16.2% | -3.7% | 24.0% | 31.0% | 27.3% | -37.0% |
| Earnings growth | -75.6% | -93.7% | 339.9% | -10.3% | -16.2% | -60.0% |
| Current ratio | 1.00x | 0.89x | 0.07x | 1.26x | 1.03x | 1.09x |
| Debt to equity | 0.14x | 0.15x | 0.12x | 0.11x | 0.20x | 0.20x |
| Equity ratio | 64.3% | 63.5% | 65.1% | 67.5% | 60.4% | 61.5% |
| Interest coverage | 1.55x | 0.59x | -2.60x | 0.34x | -8.01x | -7.41x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 18.3% | 0.2% |
| Operating income | 62.0% | — | — |
| Net income | -59.2% | -44.8% | -31.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 0.7% | -29.9% | -30.6% |
| Net margin | -3.2% | -28.5% | -31.6% | -12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -117.3 | -7.6 | -2.0 | -8.9 | -8.0 | -6.7 | -2.7 | 0.8 | -8.0 | -4.0 |
| Price to sales | 1.4 | 0.4 | 1.7 | 2.1 | 2.8 | 3.5 | 2.2 | 2.0 | 1.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jun 2010.
| FY2010 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.