E 
6.10
+2.01%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$51.8m
FY2016FY2025
Net income
$826,000
FY2016FY2025
Free cash flow
−$4.7m
FY2016FY2025
Shareholders' equity
$46.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $51.8m | $46.5m | $46.7m | $39.6m | $33.8m | $36.7m | $34.8m | $33.9m | $32.8m | $37.1m |
| Gross profit | $8.0m | $10.3m | $13.1m | $8.3m | $6.9m | $7.7m | $6.0m | $2.6m | $1.3m | $2.8m |
| Research and development | $50,000 | $187,000 | $85,000 | $92,000 | $78,000 | $2,000 | $16,000 | — | $41,000 | $117,000 |
| Operating income | $2.3m | $4.4m | $7.3m | $3.1m | $1.9m | $3.0m | $1.7m | −$2.4m | −$3.5m | −$2.4m |
| Net income | $826,000 | $4.2m | $6.4m | $3.2m | $5.0m | $2.6m | $1.8m | −$2.6m | −$3.8m | −$3.6m |
| Diluted earnings per share | 0.12 | 0.62 | 1.05 | 0.55 | 0.86 | 0.54 | 0.41 | -1.28 | -1.86 | -1.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $66.3m | $60.2m | $47.2m | $41.0m | $42.8m | $35.2m | $22.8m | $18.2m | $22.1m | $20.1m |
| Cash and short-term investments | $12.1m | $17.2m | $12.1m | $7.4m | $9.3m | $4.7m | $1.6m | $992,000 | $887,000 | $1.2m |
| Total liabilities | $19.5m | $19.0m | $20.3m | $20.0m | $21.7m | $19.9m | $16.6m | $17.3m | $18.7m | $13.5m |
| Debt | $6.4m | $6.0m | $6.7m | $10.8m | $13.7m | $11.2m | $8.5m | $9.6m | $8.9m | $4.8m |
| Shareholders' equity | $46.7m | $41.2m | $26.9m | $21.0m | $21.1m | $15.3m | $6.3m | $882,000 | $3.5m | $6.6m |
| Shares outstanding | 7m | 7m | 6m | 6m | 6m | 5m | 4m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $632,000 | $4.5m | $8.9m | $3.8m | $3.9m | $3.3m | $2.6m | −$813,000 | −$3.4m | $165,000 |
| Capital spending | −$5.4m | −$9.5m | −$2.4m | −$3.0m | −$1.5m | −$1.1m | −$931,000 | −$619,000 | −$275,000 | −$708,000 |
| Free cash flow | −$4.7m | −$5.0m | $6.4m | $802,000 | $2.3m | $2.2m | $1.6m | −$1.4m | −$3.7m | −$543,000 |
| Dividends paid | −$1.3m | — | −$1.3m | −$994,000 | −$994,000 | −$994,000 | −$994,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.5m | $10.4m | $13.2m | $13.3m | $12.5m | $12.8m | $10.8m | $13.5m |
| Gross profit | −$963,999 | −$1.9m | $1.2m | $1.6m | $3.0m | $2.2m | $1.9m | $3.5m |
| Operating income | −$2.5m | −$3.4m | $116,000 | $50,000 | $1.5m | $725,000 | $358,000 | $1.9m |
| Net income | −$2.7m | −$2.9m | −$310,000 | −$231,000 | $365,000 | $1.0m | $23,000 | $1.7m |
| Diluted earnings per share | -0.41 | -0.42 | -0.05 | -0.03 | 0.05 | 0.15 | 0.00 | 0.25 |
| Cash from operations | — | — | $1.0m | $1.0m | −$2.0m | — | — | $1.0m |
| Capital spending | — | — | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m |
| Free cash flow | — | — | $0 | $0 | −$3.0m | — | — | $0 |
| Total assets | $73.1m | $67.9m | $66.3m | $65.1m | $64.4m | $61.1m | $60.2m | $58.8m |
| Cash and short-term investments | $11.5m | $11.1m | $12.1m | $11.6m | $11.2m | $15.7m | $17.2m | $18.1m |
| Debt | $718,000 | $494,000 | $1.1m | $1.1m | $1.0m | $936,000 | $827,000 | $799,000 |
| Shareholders' equity | $44.4m | $44.4m | $46.7m | $45.5m | $44.6m | $41.5m | $41.2m | $40.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 7.1% | 2.3% |
| Operating income | -8.9% | -5.0% | 4.6% |
| Net income | -36.3% | -20.5% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 21.5% | 21.3% | 16.9% |
| Operating margin | 6.9% | 9.3% | 8.7% | 3.9% |
| Net margin | 5.1% | 7.9% | 8.7% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 70.4 | 17.8 | 13.3 | 7.5 | 4.3 | 9.4 | 8.8 | -1.6 | -2.2 | -2.2 |
| Price to sales | 1.1 | 1.6 | 1.8 | 0.6 | 0.6 | 0.7 | 0.5 | 0.1 | 0.3 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -14% | -22% | 236% | 1% | -17% | 27% | 39% | -45% | 20% | -32% |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 22 Apr 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.19 | 0.22 | 0.17 |
- 5-to-1 reverse split · 22 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.