E 
60.75
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 579.7m
FY2016FY2025
Net income
PLN 29.0m
FY2016FY2025
Free cash flow
−PLN 5.4m
FY2016FY2025
Shareholders' equity
PLN 138.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 579.7m | PLN 524.8m | PLN 546.9m | PLN 505.6m | PLN 277.2m | PLN 276.8m | PLN 258.6m | PLN 310.5m | PLN 293.1m | PLN 258.0m |
| Gross profit | PLN 68.9m | PLN 80.6m | PLN 76.1m | PLN 67.5m | PLN 32.5m | PLN 38.7m | PLN 9.1m | PLN 24.0m | PLN 25.3m | PLN 22.8m |
| Research and development | — | — | — | — | PLN 340,000 | PLN 339,000 | — | — | — | — |
| Operating income | PLN 41.0m | PLN 61.9m | PLN 34.2m | PLN 33.2m | PLN 9.3m | PLN 23.2m | −PLN 16.3m | −PLN 1.6m | −PLN 977,000 | PLN 1.6m |
| Net income | PLN 29.0m | PLN 54.1m | PLN 22.4m | PLN 22.0m | PLN 6.6m | PLN 16.6m | −PLN 14.5m | −PLN 3.9m | −PLN 4.5m | −PLN 556,000 |
| Diluted earnings per share | 2.90 | 5.42 | 2.24 | 2.20 | 0.66 | 1.66 | -1.45 | -0.39 | -0.45 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 319.9m | PLN 263.7m | PLN 268.6m | PLN 268.3m | PLN 180.8m | PLN 182.5m | PLN 157.1m | PLN 178.6m | PLN 175.9m | PLN 166.2m |
| Cash and short-term investments | PLN 12.5m | PLN 48.5m | PLN 33.2m | PLN 56.7m | PLN 18.7m | PLN 23.3m | PLN 4.9m | PLN 3.1m | PLN 26.7m | PLN 28.0m |
| Total liabilities | PLN 181.6m | PLN 129.3m | PLN 165.4m | PLN 169.2m | PLN 102.9m | PLN 111.3m | PLN 102.7m | PLN 107.1m | PLN 99.5m | PLN 81.6m |
| Debt | PLN 12.7m | PLN 12.8m | PLN 6.1m | PLN 6.2m | PLN 8.6m | PLN 12.4m | PLN 26.7m | PLN 17.5m | PLN 9.8m | PLN 7.7m |
| Shareholders' equity | PLN 138.0m | PLN 134.1m | PLN 105.3m | PLN 98.1m | PLN 76.2m | PLN 69.5m | PLN 53.0m | PLN 70.1m | PLN 74.7m | PLN 82.8m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 3.8m | PLN 45.8m | −PLN 5.3m | PLN 37.5m | PLN 1.8m | PLN 34.4m | PLN 5.7m | −PLN 31.3m | PLN 7.1m | −PLN 7.8m |
| Capital spending | −PLN 1.6m | −PLN 1.3m | −PLN 1.8m | −PLN 1.7m | −PLN 1.1m | −PLN 4.7m | −PLN 305,000 | −PLN 1.0m | −PLN 5.9m | −PLN 3.5m |
| Free cash flow | −PLN 5.4m | PLN 44.6m | −PLN 7.1m | PLN 35.8m | PLN 742,000 | PLN 29.7m | PLN 5.4m | −PLN 32.3m | PLN 1.3m | −PLN 11.3m |
| Dividends paid | −PLN 25.0m | −PLN 25.0m | −PLN 15.0m | — | −PLN 270,000 | −PLN 270,000 | −PLN 270,000 | −PLN 150,000 | −PLN 3.8m | −PLN 12.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 107.8m | PLN 81.1m | PLN 237.3m | PLN 139.7m | PLN 111.9m | PLN 90.8m | PLN 188.7m | PLN 162.5m |
| Gross profit | PLN 10.1m | PLN 9.6m | PLN 29.2m | PLN 14.8m | PLN 12.2m | PLN 12.7m | PLN 24.2m | PLN 30.4m |
| Operating income | PLN 2.7m | PLN 2.0m | PLN 21.1m | PLN 9.1m | PLN 4.9m | PLN 5.7m | PLN 14.6m | PLN 23.1m |
| Net income | PLN 1.6m | PLN 1.7m | PLN 15.2m | PLN 6.4m | PLN 3.1m | PLN 4.3m | PLN 8.6m | PLN 16.4m |
| Diluted earnings per share | 0.16 | 0.17 | 1.52 | 0.64 | 0.31 | 0.43 | 0.86 | 1.64 |
| Cash from operations | −PLN 4.0m | PLN 32.0m | PLN 57.0m | PLN 5.0m | −PLN 45.0m | −PLN 19.0m | PLN 66.0m | — |
| Total assets | PLN 228.4m | PLN 235.3m | PLN 319.9m | PLN 283.7m | PLN 263.3m | PLN 233.6m | PLN 263.7m | PLN 296.2m |
| Cash and short-term investments | — | PLN 44.0m | PLN 12.5m | PLN 7.1m | PLN 8.9m | PLN 27.4m | PLN 48.5m | PLN 21.3m |
| Debt | — | PLN 4.1m | PLN 4.0m | PLN 52.8m | PLN 32.7m | PLN 3.5m | PLN 3.3m | PLN 42.4m |
| Shareholders' equity | PLN 121.3m | PLN 139.7m | PLN 138.0m | PLN 122.9m | PLN 116.4m | PLN 138.4m | PLN 134.1m | PLN 125.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 15.9% | 5.1% |
| Operating income | 7.3% | 12.1% | 4.6% |
| Net income | 9.6% | 11.8% | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 13.6% | 13.4% | 11.8% |
| Operating margin | 9.3% | 7.9% | 7.5% | 5.1% |
| Net margin | 7.5% | 5.9% | 5.6% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 7.0 | 8.1 | 3.3 | 8.4 | 3.7 | -3.0 | -11.9 | -19.5 | -213.1 |
| Price to sales | 0.8 | 0.7 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 1.50 | 0.35 | 1.24 | 0.60 | 0.75 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.