E 
0.36
-1.37%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$3.8m
FY2017FY2026
Free cash flow
−A$2.8m
FY2017FY2026
Shareholders' equity
A$66.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$6,350 | A$16,860 | A$50,000 | A$1,160 | A$1,770 | A$340 | A$10,400 | A$22,660 | A$2,841 |
| Gross profit | −A$70,855 | −A$60,674 | −A$61,096 | −A$1,319 | −A$44,555 | −A$7,556 | −A$7,423 | −A$2,619 | −A$2,774 | −A$7,161 |
| Operating income | −A$4.5m | −A$2.4m | −A$1.2m | −A$2.3m | −A$2.3m | −A$1.5m | −A$1.5m | −A$2.0m | −A$838,810 | −A$711,410 |
| Net income | −A$3.8m | −A$2.3m | −A$1.3m | −A$2.2m | −A$2.2m | −A$1.6m | −A$1.6m | −A$2.0m | −A$819,933 | −A$769,493 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$67.4m | A$30.7m | A$21.9m | A$23.0m | A$20.9m | A$17.2m | A$9.9m | A$5.9m | A$6.3m | A$5.4m |
| Cash and short-term investments | A$40.3m | A$4.4m | A$503,214 | A$3.4m | A$6.3m | A$5.5m | A$199,176 | A$400,812 | A$936,562 | A$655,868 |
| Total liabilities | A$1.0m | A$2.5m | A$2.0m | A$1.0m | A$867,207 | A$2.7m | A$2.9m | A$210,155 | A$94,913 | A$613,833 |
| Debt | A$111,029 | A$1.1m | A$1.1m | A$7,063 | A$58,210 | A$1.6m | A$2.3m | A$27,401 | A$32,583 | A$500,000 |
| Shareholders' equity | A$66.3m | A$28.1m | A$20.0m | A$21.9m | A$20.0m | A$14.6m | A$7.0m | A$5.7m | A$6.2m | A$4.8m |
| Shares outstanding | 438m | 304m | 212m | 195m | 179m | 161m | 120m | 62m | 56m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.8m | −A$1.3m | −A$1.5m | −A$1.1m | −A$1.8m | −A$1.5m | −A$1.4m | −A$1.6m | −A$740,421 | −A$693,759 |
| Capital spending | −A$4 | −A$4 | −A$2.4m | −A$4.8m | −A$3.6m | −A$1.7m | −A$255,288 | −A$250,981 | −A$719,461 | −A$365,211 |
| Free cash flow | −A$2.8m | −A$1.3m | −A$3.8m | −A$5.9m | −A$5.4m | −A$3.2m | −A$1.6m | −A$1.8m | −A$1.5m | −A$1.1m |
| Dividends paid | — | — | — | −A$2.9m | −A$6.2m | −A$8.0m | — | −A$1.0m | −A$1.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$16,310 | A$260 | A$70,000 | A$2,860 | A$14,000 | A$23,340 | — |
| Gross profit | −A$37,459 | −A$33,396 | −A$30,360 | A$70,000 | −A$31,390 | −A$29,706 | −A$28,096 | — |
| Operating income | −A$1.4m | −A$3.1m | −A$1.6m | −A$620,893 | −A$249,366 | −A$890,900 | −A$1.2m | −A$568,847 |
| Net income | −A$698,912 | −A$3.1m | −A$1.6m | −A$723,245 | −A$327,455 | −A$949,087 | −A$1.2m | −A$609,127 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
| Cash from operations | — | −A$2.0m | — | — | — | — | — | — |
| Capital spending | — | — | — | −A$1.0m | — | −A$1.0m | −A$2.0m | −A$1.0m |
| Total assets | A$67.4m | A$36.0m | A$30.7m | A$24.3m | A$21.9m | A$21.6m | A$23.0m | A$23.0m |
| Cash and short-term investments | A$40.3m | A$9.0m | A$4.4m | A$815,010 | A$503,214 | A$1.2m | A$3.4m | A$3.4m |
| Debt | A$64,825 | A$140,493 | A$1.2m | A$36,637 | A$1.1m | A$86,628 | A$7,063 | — |
| Shareholders' equity | A$66.3m | A$35.2m | A$28.1m | A$23.7m | A$20.0m | A$21.0m | A$21.9m | A$20.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 25.2% | 24.7% | 18.0% |
| Net income | 19.8% | 18.9% | 8.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -40.1 | -41.8 | -11.6 | -9.6 | -24.1 | -52.9 | -14.3 | -1.2 | -4.3 | -8.4 |
| Price to sales | — | — | — | 428.4 | — | — | — | 222.7 | 154.9 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 25 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.