E 
2.48
-1.59%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€167.6m
FY2016FY2025
Net income
€5.6m
FY2016FY2025
Free cash flow
€857,760
FY2016FY2025
Shareholders' equity
€86.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €167.6m | €176.8m | €182.9m | €181.0m | €163.3m | €104.0m | €111.4m | €108.5m | €90.4m | €75.2m |
| Gross profit | €21.7m | €18.1m | €16.1m | €27.4m | €31.9m | €14.0m | €11.4m | €11.5m | €13.3m | €11.6m |
| Operating income | €6.7m | €18.1m | €474,330 | €11.7m | €18.4m | €2.3m | €851,091 | €1.6m | €6.9m | €5.0m |
| Net income | €5.6m | −€532,000 | −€1.3m | €11.6m | €15.3m | €1.7m | −€2.0m | −€1.1m | €2.4m | €1.6m |
| Diluted earnings per share | 0.31 | -0.03 | -0.07 | 0.63 | 0.83 | 0.09 | -0.11 | -0.06 | 0.13 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €193.0m | €196.8m | €185.6m | €188.7m | €170.6m | €128.7m | €126.8m | €125.2m | €129.3m | €105.1m |
| Cash and short-term investments | €41.7m | €39.2m | €14.4m | €39.9m | €27.1m | €10.9m | €14.2m | €3.8m | €6.0m | €4.8m |
| Total liabilities | €103.6m | €115.4m | €103.4m | €101.4m | €89.7m | €62.8m | €62.6m | €58.8m | €61.7m | €39.8m |
| Debt | €65.1m | €64.0m | €66.8m | €65.8m | €51.2m | €42.5m | €39.2m | €44.6m | €46.4m | €28.3m |
| Shareholders' equity | €86.9m | €81.4m | €82.2m | €87.3m | €80.8m | €65.8m | €64.2m | €66.3m | €67.6m | €65.3m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.7m | €29.6m | −€19.0m | €581,979 | €12.6m | −€2.2m | €18.8m | €1.1m | −€6.4m | €1.9m |
| Capital spending | −€2.9m | −€2.3m | −€3.3m | −€4.7m | −€4.6m | −€5.0m | −€1.5m | −€862,331 | −€1.8m | −€1.8m |
| Free cash flow | €857,760 | €27.3m | −€22.3m | −€4.1m | €8.1m | −€7.1m | €17.3m | €243,533 | −€8.2m | €76,465 |
| Dividends paid | — | — | −€3.5m | −€4.8m | −€654,072 | −€654,072 | −€654,072 | −€654,072 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €87.7m | €81.9m | €42.9m | €82.4m | €94.5m | €95.3m | €87.6m | €82.1m |
| Gross profit | €13.9m | €16.7m | €5.0m | €7.8m | €10.2m | €8.2m | €7.7m | €6.5m |
| Operating income | €5.9m | €5.6m | €1.1m | €16.8m | €1.3m | −€1.8m | −€156,720 | −€1.3m |
| Net income | €5.6m | €4.8m | €380,759 | €25,354 | −€557,354 | −€3.0m | €1.7m | €1.4m |
| Diluted earnings per share | 0.31 | 0.26 | 0.02 | 0.00 | -0.03 | -0.16 | 0.09 | 0.07 |
| Cash from operations | −€4.0m | €16.0m | −€12.0m | €48.0m | −€18.0m | −€14.0m | −€6.0m | €27.0m |
| Capital spending | — | — | — | −€1.0m | — | −€2.0m | — | −€2.0m |
| Free cash flow | — | — | — | €47.0m | — | −€16.0m | — | €25.0m |
| Total assets | €206.3m | €193.0m | €189.5m | €196.8m | €177.6m | €185.6m | €182.1m | €188.7m |
| Cash and short-term investments | €55.7m | €41.7m | €36.4m | €39.2m | €18.6m | €14.4m | €29.0m | €39.9m |
| Debt | €74.6m | €15.6m | €39.2m | €63.3m | €80.4m | €66.0m | €59.0m | €64.8m |
| Shareholders' equity | €92.5m | €86.9m | €82.1m | €81.4m | €81.3m | €82.2m | €89.3m | €87.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 10.0% | 10.2% |
| Operating income | -16.8% | 23.9% | — |
| Net income | -21.8% | 26.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 11.8% | 13.3% | 12.9% |
| Operating margin | 7.2% | 5.2% | 5.9% | 4.9% |
| Net margin | 1.5% | 2.2% | 3.3% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | -68.0 | -38.0 | 3.6 | 2.8 | -27.1 | 11.5 | 9.2 | -3.1 | -3.2 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Aug 2023.
| FY2023 | FY2022 | FY2021 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.202 | 0.262 | 0.027 | 0.05 | 0.20 | 0.133 | 0.037 | 0.147 |
- 2-to-1 reverse split · 10 Sept 2010
- 3-for-1 split · 4 Oct 2007
- 1-to-1 reverse split · 1 Sept 2006
- 6-for-5 split · 14 Sept 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.