Elnusa Tbk PT ELSA.JK · IDR

Energy · IDX · 🇮🇩 Indonesia

Compare

570

+2.70%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 14.50trn

FY2016FY2025

Net income

IDR 718.41bn

FY2016FY2025

Free cash flow

IDR 1.21trn

FY2016FY2025

Shareholders' equity

IDR 5.31trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 14.50trn	IDR 13.39trn	IDR 12.56trn	IDR 12.31trn	IDR 8.14trn	IDR 7.73trn	IDR 8.39trn	IDR 6.62trn	IDR 4.98trn	IDR 3.62trn
Gross profit	IDR 1.44trn	IDR 1.32trn	IDR 1.17trn	IDR 912.33bn	IDR 645.49bn	IDR 742.47bn	IDR 871.08bn	IDR 652.09bn	IDR 578.50bn	IDR 614.59bn
Operating income	IDR 829.19bn	IDR 813.98bn	IDR 694.25bn	IDR 573.25bn	IDR 333.33bn	IDR 410.50bn	IDR 513.80bn	IDR 380.77bn	IDR 338.71bn	IDR 411.67bn
Net income	IDR 718.41bn	IDR 713.67bn	IDR 503.13bn	IDR 378.06bn	IDR 108.74bn	IDR 249.08bn	IDR 356.47bn	IDR 276.31bn	IDR 247.14bn	IDR 310.91bn
Diluted earnings per share	98.43	97.78	68.94	51.80	14.90	34.13	48.84	37.84	33.85	42.60

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 10.96trn	IDR 10.63trn	IDR 9.60trn	IDR 8.84trn	IDR 7.23trn	IDR 7.56trn	IDR 6.81trn	IDR 5.66trn	IDR 4.86trn	IDR 4.19trn
Cash and short-term investments	IDR 2.77trn	IDR 3.02trn	IDR 2.08trn	IDR 1.66trn	IDR 1.14trn	IDR 1.24trn	IDR 856.12bn	IDR 719.46bn	IDR 902.56bn	IDR 744.39bn
Total liabilities	IDR 5.65trn	IDR 5.72trn	IDR 5.19trn	IDR 4.72trn	IDR 3.46trn	IDR 3.82trn	IDR 3.23trn	IDR 2.36trn	IDR 1.80trn	IDR 1.31trn
Debt	IDR 649.87bn	IDR 1.16trn	IDR 1.24trn	IDR 1.40trn	IDR 1.13trn	IDR 1.75trn	IDR 1.13trn	IDR 821.41bn	IDR 697.27bn	IDR 549.77bn
Shareholders' equity	IDR 5.31trn	IDR 4.90trn	IDR 4.41trn	IDR 4.12trn	IDR 3.78trn	IDR 3.74trn	IDR 3.58trn	IDR 3.30trn	IDR 3.05trn	IDR 2.84trn
Shares outstanding	7,299m	7,299m	7,299m	7,299m	7,299m	7,299m	7,299m	7,302m	7,302m	7,299m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 1.66trn	IDR 1.75trn	IDR 1.32trn	IDR 380.54bn	IDR 1.00trn	IDR 943.93bn	IDR 575.80bn	IDR 7.63bn	IDR 5.59bn	IDR 8.69bn
Capital spending	−IDR 442.89bn	−IDR 374.85bn	−IDR 480.33bn	−IDR 372.48bn	−IDR 345.65bn	−IDR 444.34bn	−IDR 652.06bn	−IDR 550.93bn	−IDR 283.56bn	−IDR 276.38bn
Free cash flow	IDR 1.21trn	IDR 1.37trn	IDR 836.43bn	IDR 8.06bn	IDR 658.55bn	IDR 499.59bn	−IDR 76.26bn	−IDR 543.30bn	−IDR 277.98bn	−IDR 267.69bn
Dividends paid	−IDR 285.44bn	−IDR 201.22bn	−IDR 189.03bn	−IDR 54.37bn	−IDR 74.72bn	−IDR 89.12bn	−IDR 69.08bn	−IDR 37.07bn	−IDR 31.69bn	−IDR 76.24bn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	9.9%	9.9%	9.3%	7.4%	7.9%	9.6%
Operating margin	5.7%	6.1%	5.5%	4.7%	4.1%	5.3%
Net margin	5.0%	5.3%	4.0%	3.1%	1.3%	3.2%
Return on equity	13.5%	14.6%	11.4%	9.2%	2.9%	6.7%
Return on assets	6.6%	6.7%	5.2%	4.3%	1.5%	3.3%
Free cash flow yield	42.6%	43.1%	36.5%	15.3%	27.4%	28.2%
Revenue growth	8.3%	6.6%	2.1%	51.2%	5.3%	-7.8%
Earnings growth	0.7%	41.8%	33.1%	247.7%	-56.3%	-30.1%
Current ratio	1.49x	1.31x	1.44x	1.50x	1.74x	1.64x
Debt to equity	0.11x	0.23x	0.25x	0.26x	0.29x	0.45x
Equity ratio	48.5%	46.1%	46.0%	46.6%	52.2%	49.4%
Interest coverage	8.59x	6.68x	6.01x	5.10x	2.94x	3.77x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	5.6%	13.4%	14.4%
Operating income	13.1%	15.1%	5.8%
Net income	23.9%	23.6%	6.7%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	9.9%	9.2%	9.1%	10.1%
Operating margin	5.9%	5.5%	5.3%	6.0%
Net margin	5.1%	4.4%	3.9%	4.4%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	5.1	4.4	5.6	6.0	18.5	10.3	6.3	9.1	11.0	9.9
Price to sales	0.3	0.2	0.2	0.2	0.3	0.3	0.3	0.4	0.6	0.8

Dividends and splits

Per share, in the currency the company pays

Paid for 13 years. Last went ex-dividend on 18 Jun 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Paid in the year	44.29	39.11	27.57	25.90	7.45	10.238	12.211	9.465

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Elnusa Tbk PT ELSA.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology