E 
0.00
+50.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$289,402
FY2016FY2025
Net income
−$3.3m
FY2016FY2025
Free cash flow
−$3.4m
FY2016FY2025
Shareholders' equity
−$9.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $289,402 | $417,368 | — | — | — | — | — | $426,304 | $631,997 | $3.9m |
| Operating income | −$900,526 | −$202,000 | −$271,000 | −$63,400 | −$22,780 | −$3,880 | −$20,930 | −$352,000 | −$572,000 | −$505,979 |
| Net income | −$3.3m | $2.7m | −$614,000 | $142,715 | −$1.1m | −$1.4m | $220,855 | −$4.0m | −$663,000 | $198,854 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.6m | $9.4m | $868,760 | $914,695 | $297,093 | $443,288 | $610,903 | — | $254,650 | $90,971 |
| Cash and short-term investments | $553,172 | $477,368 | $581,544 | $698,406 | $15,262 | $13,412 | $8,026 | — | $23,070 | $18,297 |
| Total liabilities | $12.4m | $18.2m | $16.5m | $16.0m | $16.9m | $15.9m | $14.7m | — | $10.6m | $10.0m |
| Debt | $9.5m | $5.2m | $4.7m | $4.7m | $5.0m | $4.9m | $4.9m | — | $3.2m | $3.3m |
| Shareholders' equity | −$9.8m | −$8.7m | −$15.7m | −$15.1m | −$16.6m | −$15.5m | −$14.1m | — | −$10.4m | −$9.9m |
| Shares outstanding | 4,307m | 6,545m | 4,217m | 2,436m | 2,406m | 2,406m | 2,406m | 2,406m | 3,013m | 1,419m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.4m | −$18,633 | −$103,905 | −$155,846 | $1,849 | $5,384 | −$5,087 | — | $72,675 | $8,214 |
| Capital spending | −$5 | −$3 | −$5 | −$4 | — | — | — | — | — | — |
| Free cash flow | −$3.4m | −$18,636 | −$103,910 | −$155,850 | $1,849 | $5,384 | −$5,087 | — | $72,675 | $8,214 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $62,818 | $115,006 | $48,519 | $12,068 | $122,113 | $106,702 | $82,184 | $140,976 |
| Operating income | −$393,130 | −$327,637 | −$354,964 | −$304,259 | −$119,611 | −$122,000 | −$140,000 | −$40,446 |
| Net income | −$337,297 | −$301,933 | −$113,994 | $2.1m | −$2.7m | −$2.6m | $3.4m | −$463,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
| Cash from operations | — | — | −$2.0m | — | — | — | — | — |
| Total assets | $2.5m | $2.6m | $2.6m | $5.9m | $3.7m | $6.9m | $9.4m | $5.8m |
| Cash and short-term investments | $215,500 | $187,094 | $553,172 | $4.4m | $413,431 | $425,405 | $477,368 | $389,790 |
| Debt | $9.3m | $9.5m | $9.5m | $9.9m | $9.9m | $5.2m | $5.2m | $5.2m |
| Shareholders' equity | −$10.1m | −$9.9m | −$9.8m | −$9.8m | −$11.9m | −$11.3m | −$8.7m | −$12.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | -21.1% |
| Operating income | 142.2% | 197.3% | -13.0% |
| Net income | — | 18.1% | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -156.0% | — | — | — |
| Net margin | -79.5% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | 0.2 | -0.7 | 2.2 | -0.3 | -0.1 | 0.0 |
| Price to sales | 2.7 | 1.3 | — | — | — | — | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 148% | -20% | -29% | -6% | 402% | 700% | 6300% | 341233% | 300% | 950% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 24 Nov 2015
- 100-to-1 reverse split · 18 May 2015
- 30-to-1 reverse split · 15 Jan 2015
- 10-to-1 reverse split · 2 May 2014
- 100-to-1 reverse split · 25 Jan 2013
- 10-for-1 split · 18 Dec 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.