H 
16.25
+1.06%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€11.61bn
FY2016FY2025
Net income
€173.4m
FY2016FY2025
Free cash flow
€94.2m
FY2016FY2025
Shareholders' equity
€2.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €11.61bn | €12.77bn | €12.80bn | €14.51bn | €9.22bn | €5.78bn | €8.86bn | €9.77bn | €7.99bn | €6.61bn |
| Gross profit | €1.49bn | €1.42bn | €1.33bn | €1.95bn | €875.9m | −€36.0m | €800.3m | €1.20bn | €1.09bn | €1.02bn |
| Research and development | — | — | — | €26.5m | €3.6m | €5.5m | €4.8m | — | — | — |
| Operating income | €385.5m | €409.0m | €751.4m | €1.41bn | €400.3m | −€466.6m | €336.3m | €513.5m | €678.4m | €614.7m |
| Net income | €173.4m | €59.8m | €477.7m | €889.5m | €337.4m | −€395.8m | €160.8m | €211.6m | €381.4m | €329.8m |
| Diluted earnings per share | 0.57 | 0.20 | 1.56 | 2.91 | 1.10 | -1.30 | 0.53 | 0.69 | 1.26 | 1.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.57bn | €7.75bn | €8.11bn | €8.56bn | €7.78bn | €6.77bn | €7.09bn | €7.00bn | €7.16bn | €7.19bn |
| Total liabilities | €5.84bn | €4.99bn | €5.16bn | €5.83bn | €5.65bn | €4.93bn | €4.77bn | €4.60bn | €4.79bn | €5.05bn |
| Debt | €3.27bn | €2.64bn | €2.76bn | €3.05bn | €3.19bn | €3.08bn | €2.83bn | €2.74bn | €2.82bn | €2.84bn |
| Shareholders' equity | €2.67bn | €2.71bn | €2.88bn | €2.66bn | €2.06bn | €1.79bn | €2.26bn | €2.33bn | €2.31bn | €2.04bn |
| Shares outstanding | 306m | 306m | 306m | 306m | 306m | 306m | 306m | 306m | 303m | 306m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €668.5m | €699.6m | €964.6m | €623.6m | €270.4m | €450.3m | €486.1m | €647.4m | €442.9m | −€333.5m |
| Capital spending | −€574.3m | −€434.5m | −€293.7m | −€512.2m | −€400.4m | −€295.3m | −€229.1m | −€156.7m | −€177.4m | −€119.2m |
| Free cash flow | €94.2m | €265.1m | €670.8m | €111.4m | −€130.1m | €155.0m | €257.0m | €490.7m | €265.5m | −€452.7m |
| Dividends paid | −€229.8m | −€274.7m | −€229.0m | −€245.0m | −€30.3m | −€152.6m | −€76.7m | −€148.8m | −€104.1m | −€473,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €4.29bn | €2.72bn | €3.14bn | €3.31bn | €2.43bn | €2.73bn | €3.02bn | €3.19bn |
| Gross profit | €951.1m | €588.6m | €407.9m | €409.3m | €283.0m | €282.5m | €168.6m | €172.6m |
| Operating income | €743.7m | €404.7m | €91.7m | €220.4m | €22.8m | €42.8m | €97.9m | €3.8m |
| Net income | €579.1m | €283.6m | €44.0m | €148.7m | −€29.1m | €10.6m | €48.1m | −€197.6m |
| Diluted earnings per share | 1.90 | 0.93 | 0.14 | 0.49 | -0.10 | 0.03 | 0.16 | -0.65 |
| Cash from operations | €961.0m | −€229.0m | €378.0m | €479.0m | €331.0m | −€521.0m | €201.0m | €121.0m |
| Capital spending | −€225.0m | −€151.0m | −€238.0m | −€112.0m | −€157.0m | −€66.0m | −€202.0m | −€59.0m |
| Free cash flow | €736.0m | −€380.0m | €140.0m | €367.0m | €174.0m | −€587.0m | −€1.0m | €62.0m |
| Total assets | €10.09bn | €8.94bn | €8.57bn | €8.28bn | €8.12bn | €7.95bn | €7.75bn | €7.77bn |
| Debt | €2.36bn | €3.03bn | €2.78bn | €2.89bn | €2.79bn | €2.80bn | €2.17bn | €1.90bn |
| Shareholders' equity | €3.40bn | €2.98bn | €2.67bn | €2.68bn | €2.53bn | €2.72bn | €2.71bn | €2.70bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.8% | 8.4% | 10.4% | 13.4% | 9.5% | -0.6% | — |
| Operating margin | 3.4% | 3.5% | 5.7% | 9.8% | 4.6% | -8.3% | — |
| Net margin | 1.5% | 0.5% | 3.7% | 6.1% | 3.7% | -6.8% | — |
| Return on equity | 6.5% | 2.2% | 16.6% | 33.4% | 16.3% | -22.2% | — |
| Return on assets | 2.0% | 0.8% | 5.9% | 10.4% | 4.3% | -5.8% | — |
| Free cash flow yield | 20.1% | 20.0% | 20.8% | 20.1% | 11.9% | 13.1% | — |
| Revenue growth | -9.0% | -0.3% | -11.8% | 57.3% | 59.5% | -34.7% | — |
| Earnings growth | 189.9% | -87.5% | -46.3% | 163.6% | -185.3% | -346.2% | — |
| Current ratio | 1.41x | 1.33x | 1.05x | 0.95x | 0.95x | 1.07x | — |
| Debt to equity | 1.14x | 0.90x | 0.90x | 1.08x | 1.46x | 1.63x | — |
| Equity ratio | 31.2% | 34.9% | 35.5% | 31.1% | 26.5% | 26.4% | — |
| Interest coverage | 2.84x | 3.11x | 5.05x | 12.07x | 3.78x | -3.99x | — |
| R&D as a share of sales | 0.0% | 0.1% | — | 0.2% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | 15.0% | 4.7% |
| Operating income | -35.1% | — | 4.3% |
| Net income | -42.0% | — | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.9% | 12.0% | 10.5% | 11.0% |
| Operating margin | 3.3% | 5.7% | 4.3% | 4.9% |
| Net margin | 1.0% | 3.1% | 2.3% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 38.6 | 4.7 | 2.6 | 5.6 | -4.2 | 16.7 | 10.7 | 6.0 | 4.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 1 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.75 | 0.80 | 0.80 | 1.05 | 0.10 | 0.25 | 0.75 |
- 1-to-1 reverse split · 1 Oct 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.