E 
47.50
-4.23%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 4.67bn
FY2016FY2025
Net income
−SEK 99.3m
FY2016FY2025
Free cash flow
SEK 130.5m
FY2016FY2025
Shareholders' equity
SEK 368.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.67bn | SEK 4.73bn | SEK 4.89bn | SEK 4.77bn | SEK 1.94bn | SEK 1.96bn | SEK 1.82bn | SEK 1.87bn | SEK 1.75bn | SEK 1.73bn |
| Gross profit | SEK 275.5m | SEK 682.6m | SEK 660.1m | SEK 728.7m | SEK 252.5m | SEK 250.0m | SEK 227.9m | SEK 195.3m | SEK 201.3m | SEK 221.5m |
| Operating income | −SEK 69.4m | SEK 20.9m | SEK 2.3m | SEK 56.3m | SEK 34.2m | SEK 30.7m | SEK 23.7m | SEK 22.6m | SEK 30.4m | SEK 32.0m |
| Net income | −SEK 99.3m | SEK 3.3m | −SEK 16.7m | SEK 33.3m | SEK 29.5m | SEK 22.5m | SEK 17.6m | SEK 17.9m | SEK 25.4m | SEK 26.5m |
| Diluted earnings per share | -6.68 | 0.22 | -1.12 | 2.50 | 5.67 | 4.33 | 3.38 | 3.39 | 4.82 | 5.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.80bn | SEK 2.12bn | SEK 2.17bn | SEK 2.18bn | SEK 550.1m | SEK 612.1m | SEK 635.9m | SEK 558.7m | SEK 605.0m | SEK 515.9m |
| Cash and short-term investments | SEK 26.0m | SEK 53.1m | SEK 130.2m | SEK 52.0m | SEK 118.5m | SEK 52.8m | SEK 22.9m | SEK 29.4m | SEK 33.3m | SEK 21.9m |
| Total liabilities | SEK 1.44bn | SEK 1.56bn | SEK 1.62bn | SEK 1.55bn | SEK 333.2m | SEK 400.2m | SEK 433.9m | SEK 357.9m | SEK 401.8m | SEK 316.7m |
| Debt | SEK 236.7m | SEK 351.9m | SEK 278.4m | SEK 289.4m | SEK 54.3m | SEK 101.3m | SEK 176.0m | SEK 62.8m | SEK 45.3m | SEK 46.8m |
| Shareholders' equity | SEK 368.1m | SEK 562.0m | SEK 555.7m | SEK 624.9m | SEK 216.8m | SEK 211.9m | SEK 202.0m | SEK 200.8m | SEK 203.1m | SEK 199.2m |
| Shares outstanding | 15m | 15m | 15m | 13m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 157.5m | SEK 3.6m | SEK 173.5m | SEK 47.5m | SEK 109.5m | SEK 121.3m | SEK 293,000 | SEK 13.6m | SEK 44.6m | SEK 62.1m |
| Capital spending | −SEK 27.0m | −SEK 26.0m | −SEK 34.9m | −SEK 37.6m | −SEK 1.7m | −SEK 4.7m | −SEK 3.0m | −SEK 3.2m | −SEK 1.6m | −SEK 617,000 |
| Free cash flow | SEK 130.5m | −SEK 22.4m | SEK 138.6m | SEK 10.0m | SEK 107.8m | SEK 116.6m | −SEK 2.8m | SEK 10.3m | SEK 43.0m | SEK 61.4m |
| Dividends paid | −SEK 18.6m | −SEK 18.6m | −SEK 29.7m | −SEK 29.7m | −SEK 22.1m | −SEK 11.7m | −SEK 16.9m | −SEK 22.1m | −SEK 22.1m | −SEK 22.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.07bn | SEK 1.09bn | SEK 1.39bn | SEK 1.10bn | SEK 1.05bn | SEK 1.13bn | SEK 1.42bn | SEK 1.12bn |
| Gross profit | SEK 191.6m | SEK 185.7m | SEK 19.1m | SEK 178.3m | SEK 183.3m | SEK 195.3m | SEK 194.1m | SEK 175.4m |
| Operating income | SEK 19.8m | SEK 13.9m | SEK 24.6m | −SEK 62.7m | −SEK 18.5m | −SEK 13.4m | SEK 23.0m | SEK 17.1m |
| Net income | SEK 8.9m | SEK 8.5m | SEK 5.2m | −SEK 68.6m | −SEK 26.9m | −SEK 9.1m | SEK 19.9m | SEK 10.0m |
| Diluted earnings per share | 0.60 | 0.57 | 0.35 | -4.62 | -1.81 | -0.61 | 1.29 | 0.65 |
| Cash from operations | SEK 22.0m | −SEK 183.0m | SEK 231.0m | SEK 63.0m | SEK 7.0m | −SEK 134.0m | SEK 142.0m | SEK 36.0m |
| Capital spending | −SEK 3.0m | −SEK 3.0m | −SEK 8.0m | −SEK 6.0m | −SEK 4.0m | −SEK 8.0m | −SEK 6.0m | −SEK 12.0m |
| Free cash flow | SEK 19.0m | −SEK 186.0m | SEK 223.0m | SEK 57.0m | SEK 3.0m | −SEK 142.0m | SEK 136.0m | SEK 24.0m |
| Total assets | SEK 1.73bn | SEK 1.77bn | SEK 1.80bn | SEK 1.89bn | SEK 1.93bn | SEK 1.98bn | SEK 2.12bn | SEK 1.99bn |
| Cash and short-term investments | SEK 20.1m | SEK 16.1m | SEK 26.0m | SEK 20.1m | SEK 21.3m | SEK 17.1m | SEK 53.1m | SEK 58.9m |
| Debt | SEK 217.9m | SEK 194.3m | SEK 1.4m | SEK 284.8m | SEK 332.3m | SEK 285.7m | SEK 351.9m | — |
| Shareholders' equity | SEK 400.1m | SEK 387.3m | SEK 368.1m | SEK 365.0m | SEK 503.7m | SEK 531.2m | SEK 562.0m | SEK 537.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 19.0% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 12.3% | 12.4% | 12.3% |
| Operating margin | -0.5% | 0.1% | 0.3% | 0.7% |
| Net margin | -1.0% | -0.4% | -0.1% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | 106.7 | -23.6 | 15.2 | 15.2 | 11.6 | 14.2 | 12.0 | 12.7 | 13.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 6 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 1.25 | 4.00 | 5.00 | 3.25 | 2.25 | 3.25 | 4.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.