E 
508.00p
+1.20%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£149.6m
FY2016FY2025
Net income
£19.7m
FY2016FY2025
Free cash flow
£31.5m
FY2016FY2025
Shareholders' equity
£142.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £149.6m | £111.3m | £85.9m | £71.7m | £50.6m | £30.3m | £21.2m | £17.0m | £13.1m | £13.1m |
| Gross profit | £44.8m | £35.8m | £29.3m | £23.2m | £17.7m | £11.2m | £10.1m | £7.8m | £6.0m | £6.0m |
| Operating income | £32.4m | £24.6m | £22.6m | £16.9m | £12.4m | £6.5m | £7.6m | £5.8m | £4.7m | £4.8m |
| Net income | £19.7m | £16.4m | £17.2m | £12.9m | £10.1m | £4.8m | £7.1m | £1.9m | £575,985 | £576,000 |
| Diluted earnings per share | 0.36 | 0.34 | 0.35 | 0.25 | 0.20 | 0.11 | 0.16 | 0.04 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £251.1m | £175.9m | £154.4m | £128.7m | £107.2m | £87.0m | £13.6m | £12.9m | £13.5m | £13.5m |
| Cash and short-term investments | £5.1m | £7.5m | £18.1m | £20.4m | £31.8m | £17.5m | £4.1m | £2.9m | £3.0m | £3.0m |
| Total liabilities | £108.6m | £43.8m | £34.8m | £32.7m | £21.1m | £16.3m | £11.5m | £12.8m | £10.1m | £10.1m |
| Debt | £33.5m | £4.9m | £5.4m | £5.1m | £5.2m | £5.3m | £5.7m | £6.3m | £6.8m | £7.2m |
| Shareholders' equity | £142.5m | £132.1m | £119.6m | £95.9m | £86.0m | £70.7m | £2.1m | £99,630 | £3.4m | £3.4m |
| Shares outstanding | 55m | 48m | 50m | 52m | 52m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £31.6m | £29.4m | £16.8m | £15.7m | £14.3m | £12.2m | £3.5m | −£2.7m | −£605,476 | −£610,400 |
| Capital spending | −£73,000 | −£84,000 | −£62,000 | −£329,000 | −£98,000 | −£32,534 | −£15,080 | −£269,492 | −£100,000 | −£100,000 |
| Free cash flow | £31.5m | £29.3m | £16.7m | £15.4m | £14.2m | £12.1m | £3.5m | −£3.0m | −£705,476 | −£710,400 |
| Dividends paid | −£8.4m | −£6.9m | −£4.9m | −£1.9m | −£1.0m | −£518,483 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £89.0m | £78.2m | £71.4m | £58.3m | £53.0m | £44.7m | £41.1m | £37.3m |
| Gross profit | £27.8m | £21.7m | £23.5m | £18.5m | £17.4m | £15.0m | £13.9m | £11.4m |
| Operating income | £20.5m | £15.2m | £16.9m | £12.5m | £12.3m | £2.3m | £10.2m | £8.0m |
| Net income | £12.3m | £8.7m | £11.0m | £7.5m | £8.8m | £9.6m | £7.7m | £6.2m |
| Diluted earnings per share | 0.23 | 0.16 | 0.20 | 0.16 | 0.19 | 0.19 | 0.15 | 0.12 |
| Cash from operations | £2.0m | £22.0m | £8.0m | £21.0m | £7.0m | £12.0m | £3.0m | £14.0m |
| Total assets | £273.0m | £251.1m | £170.2m | £175.9m | £158.7m | £154.4m | £129.3m | £128.7m |
| Cash and short-term investments | £2.5m | £5.1m | £2.8m | £7.5m | £22.1m | £18.1m | £19.5m | £20.4m |
| Debt | £7.6m | £30.6m | £10.8m | £1.5m | £1.2m | £1.1m | £749,000 | £750,000 |
| Shareholders' equity | £152.7m | £142.5m | £120.1m | £132.1m | £122.6m | £119.6m | £102.0m | £95.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.8% | 37.6% | — |
| Operating income | 24.2% | 38.0% | — |
| Net income | 15.2% | 32.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 31.8% | 32.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | 21.0 | 17.9 | 20.7 | 37.7 | 31.5 |
| Price to sales | 3.0 | 3.1 | 3.6 | 3.7 | 7.5 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 23 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.226 | 0.115 | 0.211 | 0.108 | 0.041 | 0.022 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.