Data Sinergitama Jaya Tbk PT ELIT.JK · IDR

N/A · IDX · 🇮🇩 Indonesia

Compare

183

+0.55%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 462.86bn

FY2019FY2025

Net income

IDR 33.72bn

FY2019FY2025

Free cash flow

IDR 24.70bn

FY2019FY2025

Shareholders' equity

IDR 158.06bn

FY2019FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenue	IDR 462.86bn	IDR 478.32bn	IDR 319.58bn	IDR 178.62bn	IDR 90.69bn	IDR 46.72bn	IDR 41.79bn
Operating income	IDR 30.91bn	IDR 30.67bn	IDR 7.76bn	IDR 7.82bn	IDR 8.17bn	IDR 7.30bn	IDR 7.24bn
Net income	IDR 33.72bn	IDR 25.88bn	IDR 17.04bn	IDR 9.71bn	IDR 4.89bn	IDR 3.12bn	IDR 3.98bn
Diluted earnings per share	16.60	12.79	8.39	4.78	2.42	1.54	1.97

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Total assets	IDR 296.71bn	IDR 279.35bn	IDR 227.77bn	IDR 119.73bn	IDR 50.24bn	IDR 54.19bn	IDR 35.06bn
Cash and short-term investments	IDR 41.74bn	IDR 33.55bn	IDR 21.56bn	IDR 26.49bn	IDR 14.33bn	IDR 2.64bn	IDR 968.8m
Total liabilities	IDR 138.65bn	IDR 145.22bn	IDR 107.89bn	IDR 65.03bn	IDR 30.75bn	IDR 39.67bn	IDR 23.59bn
Debt	IDR 28.11bn	IDR 16.31bn	IDR 24.96bn	IDR 7.24bn	IDR 12.15bn	IDR 26.25bn	IDR 15.98bn
Shareholders' equity	IDR 158.06bn	IDR 134.16bn	IDR 119.89bn	IDR 54.76bn	IDR 19.50bn	IDR 14.52bn	IDR 11.47bn
Shares outstanding	2,032m	2,024m	2,032m	2,031m	2,020m	2,020m	2,020m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Cash from operations	IDR 39.31bn	IDR 81.98bn	IDR 10.95bn	IDR 18.34bn	IDR 30.06bn	IDR 10.92bn	IDR 2.04bn
Capital spending	−IDR 14.60bn	−IDR 48.42bn	−IDR 55.57bn	−IDR 26.30bn	−IDR 3.53bn	−IDR 3.94bn	−IDR 5.62bn
Free cash flow	IDR 24.70bn	IDR 33.56bn	−IDR 44.63bn	−IDR 7.96bn	IDR 26.53bn	IDR 6.98bn	−IDR 3.58bn
Dividends paid	−IDR 10.10bn	−IDR 10.15bn	−IDR 7.11bn	—	—	—	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 92.14bn	IDR 84.99bn	IDR 110.17bn	IDR 103.45bn	IDR 113.49bn	IDR 135.74bn	IDR 139.62bn	IDR 117.82bn
Operating income	IDR 15.29bn	IDR 4.94bn	−IDR 605.5m	IDR 10.35bn	IDR 13.80bn	IDR 7.37bn	IDR 3.86bn	IDR 7.89bn
Net income	IDR 9.65bn	IDR 8.03bn	IDR 7.71bn	IDR 8.34bn	IDR 10.37bn	IDR 7.29bn	IDR 3.68bn	IDR 7.69bn
Diluted earnings per share	4.78	3.98	3.80	4.11	5.11	3.59	1.82	3.80
Cash from operations	−IDR 4.88bn	IDR 27.31bn	IDR 15.96bn	IDR 62.15bn	−IDR 28.23bn	−IDR 10.57bn	IDR 12.86bn	IDR 60.92bn
Capital spending	−IDR 15.56bn	−IDR 23.48bn	−IDR 327.0m	−IDR 1.14bn	−IDR 2.81bn	−IDR 10.33bn	−IDR 26.12bn	−IDR 11.19bn
Free cash flow	−IDR 20.44bn	IDR 3.83bn	IDR 15.63bn	IDR 61.01bn	−IDR 31.04bn	−IDR 20.90bn	−IDR 13.26bn	IDR 49.73bn
Total assets	IDR 303.37bn	IDR 309.64bn	IDR 296.71bn	IDR 321.17bn	IDR 326.78bn	IDR 329.97bn	IDR 279.35bn	IDR 288.40bn
Cash and short-term investments	IDR 25.38bn	IDR 40.05bn	IDR 41.74bn	IDR 69.22bn	IDR 19.86bn	IDR 33.07bn	IDR 33.55bn	IDR 50.15bn
Debt	IDR 27.75bn	IDR 20.99bn	IDR 28.11bn	IDR 59.53bn	IDR 56.23bn	IDR 37.02bn	IDR 16.31bn	IDR 18.61bn
Shareholders' equity	IDR 176.64bn	IDR 166.63bn	IDR 158.06bn	IDR 149.94bn	IDR 141.40bn	IDR 141.30bn	IDR 134.16bn	IDR 131.45bn

Financial ratios

Data as of 2 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Operating margin	6.7%	7.7%	7.6%	7.6%	9.3%	14.8%
Net margin	7.3%	5.4%	5.3%	5.4%	5.4%	6.7%
Return on equity	21.3%	19.3%	14.2%	17.7%	25.1%	21.5%
Return on assets	11.4%	9.3%	7.5%	8.1%	9.7%	5.8%
Free cash flow yield	10.2%	24.8%	12.6%	8.5%	—	—
Revenue growth	-3.2%	49.7%	78.9%	97.0%	94.1%	11.8%
Earnings growth	30.3%	51.8%	75.5%	98.5%	56.8%	-21.5%
Current ratio	1.46x	1.35x	1.47x	1.62x	1.33x	0.77x
Debt to equity	0.16x	0.11x	0.13x	0.12x	0.62x	1.72x
Equity ratio	53.3%	48.0%	52.6%	45.7%	38.8%	26.8%
Interest coverage	8.20x	20.71x	11.13x	16.79x	7.68x	3.35x
Buybacks as a share of market value	-0.4%	0.4%	-0.0%	—	—	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	37.4%	58.2%	—
Operating income	58.1%	33.5%	—
Net income	51.4%	61.0%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Operating margin	6.5%	5.4%	5.9%	—
Net margin	6.3%	6.0%	6.0%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023
Price to earnings	12.5	9.2	10.3
Price to sales	0.9	0.5	0.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 5 Jul 2024.

	FY2024	FY2023
Paid in the year	5.00	3.50

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Data Sinergitama Jaya Tbk PT ELIT.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology