E 
1.77
+0.57%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.24bn
FY2016FY2025
Net income
€90,517
FY2016FY2025
Free cash flow
€75.1m
FY2016FY2025
Shareholders' equity
€80.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.24bn | €2.76bn | €2.48bn | €3.78bn | €1.51bn | €1.46bn | €1.95bn | €2.20bn | €1.37bn | €1.30bn |
| Gross profit | €49.8m | €81.5m | €65.4m | €65.4m | €39.8m | €46.9m | €45.8m | €41.6m | €45.9m | €43.3m |
| Operating income | €5.9m | €26.2m | €19.3m | €24.0m | €7.4m | €14.6m | €10.6m | €8.0m | €14.3m | €10.9m |
| Net income | €90,517 | €9.8m | €6.5m | €12.0m | €4.0m | €1.6m | €3.3m | €2.8m | €4.2m | €4.9m |
| Diluted earnings per share | 0.00 | 0.42 | 0.27 | 0.51 | 0.17 | 0.07 | 0.14 | 0.12 | 0.18 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €221.4m | €311.9m | €237.6m | €443.6m | €223.3m | €181.3m | €216.6m | €209.4m | €166.6m | €158.0m |
| Cash and short-term investments | €20.6m | €11.1m | €8.5m | €16.8m | €24.8m | €7.4m | €8.8m | €12.0m | €26.6m | €18.5m |
| Total liabilities | €140.6m | €228.0m | €161.0m | €373.4m | €163.4m | €125.3m | €163.5m | €158.1m | €113.7m | €108.0m |
| Debt | €99.7m | €146.6m | €95.6m | €144.8m | €124.3m | €90.3m | €100.4m | €76.5m | €83.4m | €59.6m |
| Shareholders' equity | €80.8m | €83.9m | €76.7m | €70.2m | €59.8m | €55.9m | €53.0m | €51.3m | €52.9m | €50.0m |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €78.7m | −€23.1m | €47.6m | −€26.0m | −€9.0m | €14.7m | −€10.5m | −€1.5m | −€11.3m | €2.2m |
| Capital spending | −€3.6m | −€5.8m | −€3.6m | −€2.3m | −€2.6m | −€2.3m | −€3.5m | −€3.5m | −€2.8m | −€3.4m |
| Free cash flow | €75.1m | −€28.8m | €44.0m | −€28.4m | −€11.6m | €12.4m | −€13.9m | −€5.0m | −€14.1m | −€1.2m |
| Dividends paid | −€3.2m | −€2.6m | — | −€1.7m | — | — | −€1.2m | −€1.4m | −€1.2m | −€3.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €305.2m | €306.8m | €531.4m | €560.6m | €572.1m | €589.5m | €706.6m | €740.9m |
| Gross profit | €5.8m | €11.5m | €13.7m | €15.4m | €15.4m | €15.7m | €19.5m | €23.1m |
| Operating income | −€8.0m | −€758,876 | −€805,509 | €1.5m | €2.1m | €3.1m | €4.0m | €9.2m |
| Net income | −€9.1m | −€1.7m | −€1.4m | €726,543 | −€795,427 | €1.5m | €2.1m | €4.2m |
| Diluted earnings per share | -0.39 | -0.07 | -0.06 | 0.03 | -0.03 | 0.07 | 0.09 | 0.18 |
| Cash from operations | €12.0m | €31.0m | −€12.0m | €46.0m | −€7.0m | €51.0m | €2.0m | €75.0m |
| Capital spending | — | — | — | −€1.0m | — | — | −€1.0m | −€2.0m |
| Free cash flow | — | — | — | €45.0m | — | — | €1.0m | €73.0m |
| Total assets | €179.3m | €178.9m | €221.4m | €233.8m | €262.0m | €259.2m | €311.9m | €270.0m |
| Cash and short-term investments | €14.4m | €10.9m | €20.6m | €31.5m | €15.8m | €26.4m | €11.1m | €9.9m |
| Debt | €13.4m | €23.4m | €56.4m | €51.9m | €77.3m | €82.6m | €106.2m | €110.0m |
| Shareholders' equity | €70.0m | €79.1m | €80.8m | €82.1m | €84.7m | €85.5m | €83.9m | €81.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.1% | 8.9% | 8.1% |
| Operating income | -37.3% | -16.6% | -3.8% |
| Net income | -80.4% | -43.4% | -30.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.6% | 2.3% | 2.5% | 2.6% |
| Operating margin | 0.6% | 0.7% | 0.7% | 0.7% |
| Net margin | 0.2% | 0.3% | 0.2% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 5.6 | 8.9 | 3.6 | 9.8 | 23.5 | 11.9 | 10.4 | 7.9 | 4.9 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jul 2024.
| FY2024 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | FY2010 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.108 | 0.074 | 0.05 | 0.06 | 0.052 | 0.16 | 0.05 | 0.05 |
- 1-to-1 reverse split · 23 Jul 2008
- 1-to-1 reverse split · 14 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.