E 
2.58
-0.77%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−SEK 17.4m
FY2016FY2025
Free cash flow
−SEK 21.6m
FY2016FY2025
Shareholders' equity
SEK 23.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | SEK 7.1m | SEK 11.2m | SEK 1.3m | SEK 587 | — | — | — | — | — |
| Gross profit | — | SEK 7.1m | SEK 11.2m | SEK 1.3m | −SEK 11,189 | −SEK 11,776 | — | — | — | — |
| Operating income | −SEK 17.9m | −SEK 16.9m | −SEK 28.3m | −SEK 19.4m | −SEK 13.1m | −SEK 2.8m | −SEK 194,250 | −SEK 3,520 | −SEK 3,655 | −SEK 4,395 |
| Net income | −SEK 17.4m | −SEK 16.1m | −SEK 16.4m | −SEK 19.5m | −SEK 13.1m | −SEK 2.8m | −SEK 187,876 | −SEK 3,525 | −SEK 4,958 | −SEK 4,823 |
| Diluted earnings per share | -0.36 | -0.43 | -0.83 | -0.99 | -0.66 | -0.15 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 27.4m | SEK 27.6m | SEK 30.2m | SEK 46.3m | SEK 54.7m | SEK 12.6m | SEK 618,101 | SEK 809,164 | SEK 812,689 | SEK 938,247 |
| Cash and short-term investments | SEK 24.8m | SEK 26.4m | SEK 29.4m | SEK 43.8m | SEK 52.4m | SEK 11.6m | SEK 33,828 | SEK 56,174 | SEK 810,580 | SEK 924,964 |
| Total liabilities | SEK 4.1m | SEK 6.8m | SEK 13.8m | SEK 13.5m | SEK 2.5m | SEK 2.4m | SEK 4,000 | SEK 4,000 | SEK 4,000 | SEK 124,600 |
| Shareholders' equity | SEK 23.4m | SEK 20.8m | SEK 16.4m | SEK 32.8m | SEK 52.2m | SEK 10.2m | SEK 614,101 | SEK 805,164 | SEK 808,689 | SEK 813,647 |
| Shares outstanding | 49m | 37m | 20m | 20m | 20m | 19m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 21.6m | −SEK 23.5m | −SEK 14.9m | −SEK 8.6m | −SEK 14.3m | −SEK 905,251 | −SEK 239,159 | −SEK 239,159 | −SEK 239,159 | — |
| Capital spending | −SEK 4 | — | −SEK 1,000 | — | — | −SEK 58,880 | — | — | — | — |
| Free cash flow | −SEK 21.6m | −SEK 23.5m | −SEK 14.9m | −SEK 8.6m | −SEK 14.3m | −SEK 964,131 | −SEK 239,159 | −SEK 239,159 | −SEK 239,159 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −SEK 147,656 | — | — | — | SEK 2.7m | SEK 218,862 | SEK 2.9m | SEK 233,633 |
| Gross profit | −SEK 147,656 | — | — | — | SEK 2.7m | SEK 218,862 | SEK 2.9m | SEK 233,633 |
| Operating income | −SEK 6.3m | −SEK 5.1m | −SEK 7.1m | SEK 146,689 | −SEK 2.9m | −SEK 8.1m | −SEK 2.9m | −SEK 2.7m |
| Net income | −SEK 6.3m | −SEK 5.1m | −SEK 7.0m | SEK 304,153 | −SEK 2.7m | −SEK 8.0m | −SEK 2.6m | −SEK 2.5m |
| Diluted earnings per share | -0.12 | -0.09 | -0.14 | 0.01 | -0.06 | -0.17 | -0.07 | -0.07 |
| Cash from operations | −SEK 3.0m | −SEK 6.0m | −SEK 10.0m | −SEK 4.0m | −SEK 5.0m | — | −SEK 4.0m | −SEK 2.0m |
| Total assets | SEK 59.6m | SEK 20.9m | SEK 27.4m | SEK 37.3m | SEK 40.9m | SEK 46.4m | SEK 27.6m | SEK 31.1m |
| Cash and short-term investments | SEK 58.1m | SEK 17.9m | SEK 24.8m | SEK 34.9m | SEK 39.7m | SEK 45.7m | SEK 26.4m | SEK 30.6m |
| Shareholders' equity | SEK 56.3m | SEK 18.3m | SEK 23.4m | SEK 30.3m | SEK 30.0m | SEK 32.8m | SEK 20.8m | SEK 23.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -2.5% | 44.7% | — |
| Net income | -3.7% | 43.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -14.6 | -3.9 | -2.0 | -1.3 | -2.7 |
| Price to sales | — | 8.7 | 2.9 | 19.5 | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.