E 
50.74
+1.34%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.66bn
FY2017FY2026
Net income
−₹2.40bn
FY2017FY2026
Free cash flow
−₹470.2m
FY2017FY2026
Shareholders' equity
₹756.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.66bn | ₹3.84bn | ₹3.86bn | ₹3.93bn | ₹3.90bn | ₹3.43bn | ₹3.67bn | ₹4.10bn | ₹3.76bn | ₹3.75bn |
| Research and development | — | — | — | — | ₹4.3m | ₹4.1m | ₹10.1m | ₹4.9m | ₹4.0m | ₹3.6m |
| Operating income | −₹2.09bn | ₹211.4m | ₹391.5m | ₹333.3m | ₹360,000 | ₹44.7m | −₹147.6m | −₹56.3m | ₹27.9m | −₹58.9m |
| Net income | −₹2.40bn | −₹43.6m | ₹116.6m | ₹67.5m | −₹163.5m | ₹10.8m | −₹152.0m | −₹161.1m | −₹56.4m | −₹40.3m |
| Diluted earnings per share | -48.00 | -0.87 | 2.33 | 1.34 | -3.27 | 0.21 | -3.04 | -3.22 | -1.14 | -0.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.34bn | ₹5.20bn | ₹5.66bn | ₹5.33bn | ₹5.00bn | ₹4.94bn | ₹5.25bn | ₹5.72bn | ₹5.88bn | ₹5.56bn |
| Cash and short-term investments | ₹275.0m | ₹399.7m | ₹45.7m | ₹40.4m | ₹43.6m | ₹100.8m | ₹44.8m | ₹55.3m | ₹68.3m | ₹67.4m |
| Total liabilities | ₹3.58bn | ₹3.41bn | ₹3.76bn | ₹3.49bn | ₹3.29bn | ₹3.11bn | ₹3.40bn | ₹3.49bn | ₹3.49bn | ₹3.07bn |
| Debt | ₹3.13bn | ₹2.70bn | ₹3.07bn | ₹2.71bn | ₹3.15bn | ₹2.43bn | ₹2.69bn | ₹2.85bn | ₹2.97bn | ₹2.64bn |
| Shareholders' equity | ₹756.9m | ₹1.79bn | ₹1.90bn | ₹1.84bn | ₹1.71bn | ₹1.83bn | ₹1.86bn | ₹2.23bn | ₹2.39bn | ₹2.49bn |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹404.8m | −₹80.9m | ₹60.2m | ₹267.8m | ₹94.8m | ₹631.3m | ₹376.4m | ₹334.7m | ₹73.6m | −₹63.8m |
| Capital spending | −₹65.4m | −₹224.4m | −₹247.8m | −₹482.9m | −₹122.5m | −₹23.3m | −₹151.8m | −₹136.8m | −₹336.6m | −₹140.3m |
| Free cash flow | −₹470.2m | −₹305.3m | −₹187.6m | −₹215.1m | −₹27.7m | ₹608.1m | ₹224.6m | ₹197.9m | −₹263.0m | −₹204.0m |
| Dividends paid | −₹60,000 | −₹159,000 | −₹312,000 | −₹272,000 | −₹350,000 | −₹800,000 | −₹10.2m | −₹60,000 | −₹6.4m | −₹22.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹700.9m | ₹863.4m | ₹1.00bn | ₹944.9m | ₹855.8m | ₹972.2m | ₹914.8m | ₹986.8m |
| Operating income | −₹8.5m | −₹1.80bn | −₹229.2m | ₹6.0m | ₹67.5m | −₹180.4m | ₹61.1m | −₹7.9m |
| Net income | ₹408.5m | −₹2.04bn | −₹286.7m | −₹60.1m | −₹15.1m | −₹170.2m | −₹35.0m | −₹41.3m |
| Diluted earnings per share | 8.16 | -40.77 | -5.73 | -1.20 | -0.30 | -3.40 | -0.70 | -0.83 |
| Cash from operations | — | — | — | −₹153.0m | — | −₹80.0m | — | −₹283.0m |
| Capital spending | — | — | — | −₹69.0m | — | −₹224.0m | — | −₹218.0m |
| Free cash flow | — | — | — | −₹222.0m | — | −₹304.0m | — | −₹501.0m |
| Total assets | — | ₹4.34bn | — | ₹5.43bn | — | ₹5.20bn | — | ₹5.34bn |
| Cash and short-term investments | — | ₹275.0m | ₹359.9m | ₹359.9m | ₹134.0m | ₹399.7m | ₹355.3m | ₹355.3m |
| Debt | — | ₹3.13bn | — | ₹3.05bn | — | ₹2.70bn | — | ₹2.73bn |
| Shareholders' equity | — | ₹756.9m | ₹1.67bn | ₹1.67bn | ₹1.79bn | ₹1.79bn | ₹2.08bn | ₹2.08bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -57.9% | 5.5% | 10.1% | 8.5% | 0.0% | 5.5% | — | — | — | — |
| Net margin | -65.5% | -1.1% | 3.0% | 1.7% | -4.2% | 0.3% | — | — | — | — |
| Return on equity | -317.4% | -2.4% | 6.1% | 3.7% | -9.5% | 0.6% | — | — | — | — |
| Return on assets | -55.3% | -0.8% | 2.1% | 1.3% | -3.3% | 0.2% | — | — | — | — |
| Free cash flow yield | -13.8% | 5.8% | 12.5% | 30.3% | 8.8% | 26.5% | — | — | — | — |
| Revenue growth | -4.5% | -0.7% | -1.6% | 0.8% | 13.5% | -6.6% | — | — | — | — |
| Earnings growth | 5409.9% | -137.4% | 72.8% | -141.3% | -1615.5% | -107.1% | — | — | — | — |
| Current ratio | 0.86x | 1.10x | 0.83x | 0.78x | 0.80x | 0.92x | — | — | — | — |
| Debt to equity | 4.13x | 1.51x | 1.62x | 1.47x | 1.84x | 1.33x | — | — | — | — |
| Equity ratio | 17.4% | 34.4% | 33.5% | 34.5% | 34.3% | 37.1% | — | — | — | — |
| Interest coverage | -6.64x | 0.82x | 1.54x | 1.43x | 0.00x | 1.20x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.1% | 0.1% | 0.3% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.2% | 1.0% | -0.9% | 0.4% | -0.4% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | 1.3% | 0.1% |
| Operating income | — | — | 34.5% |
| Net income | — | — | 35.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -25.1% | -7.6% | -4.9% | -3.5% |
| Net margin | -32.6% | -14.8% | -10.7% | -7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.0 | -52.1 | 58.3 | 43.2 | -11.1 | 177.0 | -7.4 | -4.7 | -23.9 | -64.5 |
| Price to sales | 0.7 | 0.6 | 1.8 | 0.7 | 0.5 | 0.6 | 0.3 | 0.2 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Mar 2020.
| FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.13 | 0.37 | 0.21 | 0.37 | 0.80 | 0.50 | 0.10 |
- 10-for-1 split · 5 Mar 2004
- 3-for-2 split · 21 Oct 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.