E 
656.35
-1.92%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹36.92bn
FY2017FY2026
Net income
−₹156.6m
FY2017FY2026
Free cash flow
₹2.32bn
FY2017FY2026
Shareholders' equity
−₹1.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹36.92bn | ₹41.15bn | ₹42.72bn | ₹30.74bn | ₹28.20bn | ₹25.09bn | ₹31.95bn | ₹40.36bn | ₹29.27bn | ₹23.29bn |
| Research and development | — | — | — | — | — | — | — | ₹54.9m | ₹700,000 | ₹182.3m |
| Operating income | −₹4.4m | ₹4.55bn | ₹3.77bn | ₹854.3m | ₹3.3m | ₹1.03bn | ₹474.4m | ₹1.67bn | ₹80.0m | −₹868.6m |
| Net income | −₹156.6m | ₹4.42bn | ₹3.17bn | −₹118.2m | −₹402.6m | ₹494.9m | ₹241.0m | ₹1.42bn | ₹29.6m | −₹814.4m |
| Diluted earnings per share | -12.29 | 346.98 | 249.08 | -9.28 | -31.59 | 38.85 | 18.92 | 111.48 | 2.32 | -63.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.13bn | ₹19.18bn | ₹18.41bn | ₹17.52bn | ₹17.45bn | ₹18.97bn | ₹19.20bn | ₹21.68bn | ₹23.74bn | ₹23.19bn |
| Cash and short-term investments | ₹914.5m | ₹723.1m | ₹615.4m | ₹744.5m | ₹713.1m | ₹987.2m | ₹467.1m | ₹630.6m | ₹348.5m | ₹567.7m |
| Total liabilities | ₹21.67bn | ₹20.77bn | ₹26.22bn | ₹28.48bn | ₹28.27bn | ₹29.39bn | ₹30.13bn | ₹33.90bn | ₹37.37bn | ₹35.70bn |
| Debt | ₹10.64bn | ₹12.87bn | ₹17.70bn | ₹19.86bn | ₹20.87bn | ₹10.46bn | ₹22.96bn | ₹15.95bn | ₹18.49bn | ₹20.62bn |
| Shareholders' equity | −₹1.54bn | −₹1.59bn | −₹7.81bn | −₹10.96bn | −₹10.82bn | −₹10.42bn | −₹10.93bn | −₹12.22bn | −₹13.62bn | −₹12.57bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.30bn | ₹3.29bn | ₹3.51bn | ₹1.07bn | ₹1.79bn | ₹2.25bn | ₹1.77bn | ₹3.48bn | ₹682.1m | ₹576.9m |
| Capital spending | −₹984.2m | −₹890.6m | −₹685.9m | −₹174.9m | −₹403.8m | −₹409.7m | −₹237.3m | −₹780.2m | −₹500.6m | −₹317.2m |
| Free cash flow | ₹2.32bn | ₹2.40bn | ₹2.83bn | ₹895.9m | ₹1.39bn | ₹1.84bn | ₹1.53bn | ₹2.70bn | ₹181.5m | ₹259.7m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹200,000 | −₹100,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.13bn | ₹11.40bn | ₹9.04bn | ₹8.14bn | ₹8.34bn | ₹11.61bn | ₹10.81bn | ₹8.14bn |
| Operating income | ₹112.7m | ₹157.5m | −₹417.6m | −₹213.1m | ₹411.8m | ₹523.0m | ₹968.0m | ₹710.1m |
| Net income | ₹69.3m | ₹136.3m | −₹354.2m | −₹216.2m | ₹277.5m | ₹1.85bn | ₹883.4m | ₹594.7m |
| Diluted earnings per share | 5.44 | 10.70 | -27.80 | -16.97 | 21.78 | 145.57 | 69.34 | 46.68 |
| Cash from operations | — | — | — | ₹1.67bn | — | ₹3.29bn | — | ₹1.73bn |
| Capital spending | — | — | — | −₹280.0m | — | −₹890.0m | — | −₹405.0m |
| Free cash flow | — | — | — | ₹1.39bn | — | ₹2.40bn | — | ₹1.33bn |
| Total assets | — | ₹20.13bn | — | ₹19.74bn | — | ₹19.18bn | — | ₹19.73bn |
| Cash and short-term investments | ₹914.5m | ₹914.5m | ₹788.7m | ₹788.7m | ₹723.1m | ₹723.1m | ₹545.0m | ₹561.3m |
| Debt | — | ₹10.64bn | — | ₹11.72bn | — | ₹12.87bn | — | ₹16.25bn |
| Shareholders' equity | −₹1.54bn | −₹1.54bn | −₹1.54bn | −₹1.54bn | −₹1.59bn | −₹1.59bn | −₹6.14bn | −₹6.14bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -0.0% | 11.1% | 7.5% | -0.3% | -1.3% | 2.3% | — | — | — | — | — | — |
| Net margin | -0.4% | 10.7% | 7.4% | -0.4% | -1.4% | 2.0% | — | — | — | — | — | — |
| Return on equity | 10.2% | -278.5% | -40.6% | 1.1% | 3.7% | -4.7% | — | — | — | — | — | — |
| Return on assets | -0.8% | 23.0% | 17.2% | -0.7% | -2.3% | 2.6% | — | — | — | — | — | — |
| Free cash flow yield | 45.8% | 44.6% | 44.8% | 13.3% | 23.4% | 28.4% | — | — | — | — | — | — |
| Revenue growth | -10.3% | -3.7% | 39.0% | 9.0% | 12.4% | -21.5% | — | — | — | — | — | — |
| Earnings growth | -103.5% | 39.3% | -2784.7% | -70.6% | -181.3% | 105.4% | — | — | — | — | — | — |
| Current ratio | 0.53x | 0.66x | 0.55x | 0.40x | 0.39x | 0.54x | — | — | — | — | — | — |
| Debt to equity | -6.91x | -8.09x | -2.27x | -1.81x | -1.93x | -1.00x | — | — | — | — | — | — |
| Equity ratio | -7.6% | -8.3% | -42.4% | -62.6% | -62.0% | -55.0% | — | — | — | — | — | — |
| Interest coverage | -0.02x | 10.00x | 5.30x | -3.58x | -9.12x | 7.28x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.0% | 0.8% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | -0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 8.0% | 5.8% |
| Operating income | — | — | -45.2% |
| Net income | 9.8% | — | -21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 6.1% | 5.0% | 2.8% |
| Net margin | 5.5% | 4.8% | 3.6% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -48.5 | 2.5 | 4.9 | -25.9 | -2.2 | 3.5 | 6.0 | 1.1 | 65.0 | -2.5 |
| Price to sales | 0.2 | 0.3 | 0.4 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2010.
| FY2011 | FY2010 | FY2009 | |
|---|---|---|---|
| Paid in the year | 2.50 | 2.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.