E 
2.24
-2.61%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€32.7m
FY2016FY2025
Net income
−€279,000
FY2016FY2025
Free cash flow
€2.2m
FY2016FY2025
Shareholders' equity
€23.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €32.7m | €33.9m | €34.1m | €42.7m | €32.5m | €39.4m | €39.4m | €42.2m | €39.4m | €44.1m |
| Research and development | — | — | €1.0m | €1.2m | €1.2m | €1.2m | €1.3m | €1.2m | €1.1m | €1.1m |
| Operating income | €980,000 | €2.3m | €2.0m | €4.3m | €481,000 | €5.7m | €2.2m | €3.6m | €3.6m | €4.5m |
| Net income | −€279,000 | €258,000 | −€1.1m | €1.2m | −€591,000 | €2.7m | €985,000 | €2.5m | €2.5m | €3.2m |
| Diluted earnings per share | -0.07 | 0.07 | -0.30 | 0.31 | -0.16 | 0.74 | 0.27 | 0.65 | 0.65 | 0.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €38.6m | €41.6m | €48.0m | €52.6m | €48.9m | €47.8m | €50.1m | €50.7m | €49.3m | €50.3m |
| Cash and short-term investments | €7.2m | €5.5m | €10.8m | €11.4m | €10.4m | €7.3m | €6.3m | €7.1m | €7.5m | €6.5m |
| Total liabilities | €15.0m | €18.9m | €24.2m | €25.1m | €22.3m | €22.8m | €23.6m | €25.5m | €23.7m | €25.0m |
| Debt | €14.6m | €12.7m | €18.4m | €19.4m | €17.7m | €17.8m | €18.8m | €19.6m | €18.9m | €18.0m |
| Shareholders' equity | €23.5m | €22.7m | €23.8m | €27.5m | €26.6m | €24.0m | €25.4m | €24.1m | €24.5m | €24.3m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €2.6m | €1.0m | €2.5m | €1.4m | €576,000 | €5.1m | €3.9m | €2.9m | €4.0m | €3.8m |
| Capital spending | −€415,000 | −€191,000 | −€339,000 | −€756,000 | −€1.1m | −€1.5m | −€2.8m | −€2.2m | −€2.6m | −€2.2m |
| Free cash flow | €2.2m | €815,000 | €2.2m | €605,000 | −€538,000 | €3.6m | €1.1m | €748,000 | €1.3m | €1.6m |
| Dividends paid | — | −€207,000 | −€545,000 | −€1.0m | −€1.0m | −€861,000 | −€1.3m | −€1.3m | −€1.2m | −€1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €9.2m | €6.6m | €8.7m | €7.3m | €9.0m | €7.7m | €8.0m | €7.4m |
| Operating income | €262,000 | −€174,000 | €195,000 | €288,000 | €539,000 | −€44,000 | −€515,000 | €527,000 |
| Net income | €291,000 | −€515,000 | €435,000 | −€284,000 | €76,000 | −€507,000 | −€1.2m | €114,000 |
| Diluted earnings per share | 0.08 | -0.14 | 0.12 | -0.08 | 0.02 | -0.14 | -0.32 | 0.03 |
| Cash from operations | — | — | €1.0m | €1.0m | — | — | — | — |
| Total assets | €38.8m | €38.6m | €38.6m | €40.2m | €40.4m | €41.7m | €41.6m | €44.5m |
| Cash and short-term investments | €5.5m | €7.3m | €7.2m | €7.5m | €5.3m | €5.4m | €5.5m | €7.4m |
| Debt | €12.8m | €9.5m | €14.6m | €16.8m | €16.3m | €11.9m | €12.9m | €19.4m |
| Shareholders' equity | €23.7m | €23.1m | €23.5m | €22.8m | €23.5m | €23.7m | €22.7m | €24.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | -3.7% | -3.4% |
| Operating income | -39.0% | -29.6% | -13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.9% | 6.7% | 7.3% | 8.0% |
| Net margin | -0.0% | 0.0% | 1.0% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -34.1 | 43.8 | -15.0 | 19.4 | -52.8 | 15.2 | 27.3 | 13.4 | 17.2 | 13.3 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.5 | 1.0 | 1.1 | 0.7 | 0.8 | 1.1 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Apr 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.15 | 0.29 | 0.28 | 0.23 | 0.33 | 0.32 | 0.31 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.