E 
787.90
-2.14%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.65bn
FY2017FY2026
Net income
₹242.8m
FY2017FY2026
Free cash flow
₹1.12bn
FY2017FY2026
Shareholders' equity
₹4.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.65bn | ₹1.33bn | ₹1.13bn | ₹1.29bn | ₹1.27bn | ₹1.59bn | ₹1.26bn | ₹1.66bn | ₹1.07bn | ₹1.66bn |
| Gross profit | ₹760.8m | ₹510.5m | ₹629.8m | ₹734.7m | ₹745.0m | ₹787.1m | ₹612.8m | ₹667.8m | ₹56.2m | ₹455.6m |
| Operating income | ₹406.7m | ₹348.1m | ₹546.2m | ₹619.9m | ₹602.9m | ₹660.6m | ₹465.5m | ₹502.9m | −₹70.5m | ₹360.4m |
| Net income | ₹242.8m | ₹215.1m | ₹338.6m | ₹443.7m | ₹508.0m | ₹542.2m | ₹391.8m | ₹366.3m | ₹242.5m | ₹227.5m |
| Diluted earnings per share | 24.69 | 21.87 | 34.45 | 45.12 | 51.66 | 55.16 | 39.84 | 37.25 | 24.66 | 23.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.53bn | ₹8.22bn | ₹6.92bn | ₹5.57bn | ₹5.16bn | ₹4.63bn | ₹4.69bn | ₹4.39bn | ₹3.92bn | ₹3.98bn |
| Cash and short-term investments | ₹2.58bn | ₹1.20bn | ₹987.2m | ₹1.50bn | ₹1.58bn | ₹1.43bn | ₹909.0m | ₹828.3m | ₹425.0m | ₹472.7m |
| Total liabilities | ₹6.54bn | ₹4.37bn | ₹3.22bn | ₹2.13bn | ₹2.08bn | ₹1.98bn | ₹2.58bn | ₹2.55bn | ₹2.42bn | ₹2.73bn |
| Debt | ₹1.54bn | ₹1.16bn | ₹839.4m | ₹25.7m | ₹29.9m | ₹33.9m | ₹37.2m | ₹4.6m | ₹22.0m | ₹86.4m |
| Shareholders' equity | ₹4.00bn | ₹3.84bn | ₹3.71bn | ₹3.45bn | ₹3.08bn | ₹2.65bn | ₹2.11bn | ₹1.80bn | ₹1.48bn | ₹1.24bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.12bn | −₹69.4m | −₹1.28bn | −₹106.5m | ₹166.4m | ₹371.9m | ₹294.2m | ₹378.8m | ₹147.3m | ₹72.7m |
| Capital spending | −₹2.3m | −₹733,000 | −₹912,000 | −₹13.4m | −₹3.4m | −₹7.2m | −₹124,109 | −₹1.4m | −₹1.7m | −₹2.1m |
| Free cash flow | ₹1.12bn | −₹70.1m | −₹1.28bn | −₹119.9m | ₹162.9m | ₹364.7m | ₹294.1m | ₹377.4m | ₹145.6m | ₹70.5m |
| Dividends paid | −₹88.5m | −₹78.7m | −₹78.7m | −₹78.7m | −₹78.7m | −₹78.7m | −₹68.8m | −₹24.6m | — | −₹24.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹503.2m | ₹601.1m | ₹430.8m | ₹330.5m | ₹286.9m | ₹376.1m | ₹346.6m | ₹333.8m |
| Gross profit | ₹314.5m | ₹277.9m | ₹344.3m | ₹131.7m | ₹120.5m | ₹183.0m | ₹146.6m | ₹138.0m |
| Operating income | ₹276.6m | ₹63.6m | ₹174.5m | ₹29.7m | ₹31.1m | ₹63.8m | ₹56.5m | ₹47.3m |
| Net income | ₹151.1m | ₹48.5m | ₹136.7m | ₹26.3m | ₹31.3m | ₹32.4m | ₹57.7m | ₹45.1m |
| Diluted earnings per share | 15.36 | 4.93 | 13.90 | 2.68 | 3.19 | 3.29 | 5.87 | 4.59 |
| Cash from operations | — | — | — | ₹326.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹325.0m | — | — | — | — |
| Total assets | — | ₹10.53bn | — | ₹9.41bn | — | ₹8.22bn | — | ₹7.48bn |
| Cash and short-term investments | ₹2.61bn | ₹2.61bn | ₹1.56bn | ₹1.59bn | ₹1.23bn | ₹1.23bn | ₹1.30bn | ₹1.33bn |
| Debt | — | ₹1.55bn | — | ₹1.05bn | — | ₹1.15bn | — | ₹1.02bn |
| Shareholders' equity | ₹4.00bn | ₹4.00bn | ₹3.90bn | ₹3.90bn | ₹3.84bn | ₹3.84bn | ₹3.83bn | ₹3.83bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.1% | 38.4% | 55.9% | 56.9% | 58.7% | 49.4% |
| Operating margin | 24.7% | 26.2% | 42.8% | 48.0% | 54.6% | 46.4% |
| Net margin | 14.7% | 16.2% | 30.1% | 34.4% | 40.0% | 34.0% |
| Return on equity | 6.1% | 5.6% | 9.1% | 12.9% | 16.5% | 20.5% |
| Return on assets | 2.3% | 2.6% | 4.9% | 8.0% | 9.9% | 11.7% |
| Free cash flow yield | 14.6% | -0.9% | -16.5% | -1.2% | 2.2% | 4.9% |
| Revenue growth | 24.0% | 18.0% | -12.8% | 1.8% | -20.4% | 26.6% |
| Earnings growth | 12.9% | -36.5% | -23.7% | -12.7% | -6.3% | 38.4% |
| Current ratio | 1.94x | 2.18x | 2.56x | 2.30x | 2.20x | 2.12x |
| Debt to equity | 0.39x | 0.30x | 0.22x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 37.9% | 46.8% | 53.5% | 61.8% | 59.7% | 57.3% |
| Interest coverage | 12.92x | 8.14x | 16.55x | 37.25x | 69.92x | 86.54x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 0.7% | 1.6% |
| Operating income | -13.1% | -9.2% | 3.8% |
| Net income | -18.2% | -14.8% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.7% | 48.8% | 50.5% | 41.7% |
| Operating margin | 25.3% | 35.6% | 38.6% | 30.8% |
| Net margin | 15.4% | 23.0% | 27.7% | 24.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 32.4 | 45.5 | 25.1 | 16.1 | 11.3 |
| Price to sales | 4.8 | 7.4 | 7.5 | 5.5 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 9.00 | 8.00 | 8.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.