E 
2.26
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€39.1m
FY2016FY2025
Net income
−€2.9m
FY2016FY2025
Free cash flow
€377,000
FY2016FY2025
Shareholders' equity
€1.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €39.1m | €43.4m | €45.4m | €45.8m | €50.7m | €42.4m | €44.1m | €51.1m | €67.6m | €71.5m |
| Gross profit | €18.7m | €20.4m | €22.7m | €25.2m | €28.9m | €22.2m | €20.6m | €13.5m | €29.8m | €31.2m |
| Research and development | — | — | €1.2m | €708,000 | €467,000 | — | — | — | — | — |
| Operating income | −€2.5m | −€3.4m | −€3.0m | −€887,000 | €2.0m | €168,000 | −€2.0m | −€18.0m | −€1.6m | −€13.5m |
| Net income | −€2.9m | −€4.4m | −€1.1m | −€3.3m | €9.3m | €154,000 | −€2.6m | −€20.5m | −€2.1m | −€15.5m |
| Diluted earnings per share | -0.49 | -0.77 | -0.19 | -0.60 | 1.68 | 0.03 | -0.47 | -3.73 | -0.39 | -2.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €16.0m | €18.5m | €22.2m | €23.3m | €27.9m | €21.2m | €21.6m | €28.8m | €54.7m | €62.1m |
| Cash and short-term investments | €1.6m | €1.7m | €1.3m | €1.4m | €2.8m | €2.3m | €880,000 | €2.6m | €1.5m | €1.8m |
| Total liabilities | €14.8m | €14.4m | €14.1m | €12.1m | €14.2m | €16.8m | €17.5m | €22.1m | €22.8m | €23.1m |
| Debt | €3.2m | €3.5m | €3.3m | €2.5m | €2.3m | €3.3m | €3.4m | €2.3m | €11.5m | €13.7m |
| Shareholders' equity | €1.3m | €4.1m | €8.1m | €11.2m | €13.7m | €4.3m | €4.1m | €6.7m | €32.0m | €39.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 5m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €405,000 | −€128,000 | −€94,000 | −€1.4m | €1.2m | €2.4m | €784,000 | −€706,000 | €2.0m | −€9.9m |
| Capital spending | −€28,000 | −€79,000 | −€16,000 | −€59,000 | −€355,000 | −€223,000 | −€178,000 | −€453,000 | −€231,000 | −€1.0m |
| Free cash flow | €377,000 | −€207,000 | −€110,000 | −€1.5m | €835,000 | €2.2m | €606,000 | −€1.2m | €1.7m | −€11.0m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €9.1m | €10.1m | €10.4m | €10.4m | €11.2m | €11.3m | €12.1m | €11.0m |
| Gross profit | €4.3m | €4.6m | €4.7m | €4.7m | €5.5m | €5.5m | €5.5m | €5.6m |
| Operating income | −€708,000 | −€72,500 | −€1.6m | −€1.6m | −€318,000 | −€544,000 | −€1.7m | −€277,000 |
| Net income | −€647,000 | −€751,500 | −€1.7m | −€1.7m | −€371,000 | −€478,000 | €11,000 | −€303,000 |
| Diluted earnings per share | -0.11 | -0.13 | -0.30 | -0.30 | -0.06 | -0.08 | 0.00 | -0.05 |
| Total assets | €17.7m | — | €18.5m | €18.5m | €23.4m | — | €22.2m | €22.8m |
| Cash and short-term investments | €1.2m | €1.7m | €1.7m | €1.7m | €1.1m | €1.3m | €1.3m | €1.8m |
| Debt | €2.4m | — | €3.5m | €2.2m | €3.4m | — | €2.0m | €449,000 |
| Shareholders' equity | €2.7m | €4.1m | €4.1m | €4.1m | €7.2m | €8.1m | €8.1m | €10.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | -1.6% | -6.0% |
| Operating income | 41.4% | — | -11.7% |
| Net income | -3.7% | — | -10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.4% | 50.1% | 51.7% | 46.5% |
| Operating margin | -7.1% | -5.6% | -2.8% | -9.0% |
| Net margin | -8.9% | -6.8% | -0.9% | -9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.6 | -2.7 | -13.9 | -5.1 | 4.2 | 144.3 | -3.2 | -0.5 | -29.6 | -3.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.8 | 0.5 | 0.2 | 0.2 | 0.9 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.