E 
54.00
-0.18%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 12.20bn
FY2016FY2025
Net income
−SEK 54.0m
FY2016FY2025
Free cash flow
SEK 1.04bn
FY2016FY2025
Shareholders' equity
SEK 3.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 12.20bn | SEK 14.14bn | SEK 13.87bn | SEK 14.97bn | SEK 11.73bn | SEK 11.05bn | SEK 11.25bn | SEK 10.74bn | SEK 9.34bn | SEK 6.29bn |
| Gross profit | SEK 2.17bn | SEK 2.41bn | SEK 2.35bn | SEK 2.23bn | SEK 1.64bn | SEK 1.57bn | SEK 1.47bn | SEK 1.41bn | SEK 1.33bn | SEK 1.19bn |
| Operating income | SEK 626.0m | SEK 786.0m | SEK 724.3m | SEK 849.3m | SEK 580.3m | SEK 545.9m | SEK 358.7m | SEK 458.8m | SEK 308.2m | SEK 344.0m |
| Net income | −SEK 54.0m | SEK 176.0m | SEK 248.0m | SEK 470.0m | SEK 322.3m | SEK 287.1m | SEK 148.2m | SEK 253.9m | SEK 164.5m | SEK 217.3m |
| Diluted earnings per share | -1.53 | 4.98 | 7.01 | 13.29 | 9.12 | 8.12 | 4.19 | 7.18 | 4.65 | 6.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 15.25bn | SEK 17.07bn | SEK 15.63bn | SEK 14.57bn | SEK 11.80bn | SEK 8.64bn | SEK 9.21bn | SEK 7.74bn | SEK 7.41bn | SEK 6.78bn |
| Cash and short-term investments | SEK 936.0m | SEK 1.14bn | SEK 1.11bn | SEK 904.0m | SEK 898.1m | SEK 1.10bn | SEK 655.2m | SEK 722.4m | SEK 679.4m | SEK 651.1m |
| Total liabilities | SEK 11.74bn | SEK 12.96bn | SEK 11.77bn | SEK 10.70bn | SEK 8.50bn | SEK 5.73bn | SEK 6.43bn | SEK 5.03bn | SEK 4.96bn | SEK 4.37bn |
| Debt | SEK 8.86bn | SEK 10.09bn | SEK 9.23bn | SEK 8.18bn | SEK 6.15bn | SEK 3.85bn | SEK 4.51bn | SEK 3.17bn | SEK 3.25bn | SEK 2.79bn |
| Shareholders' equity | SEK 3.48bn | SEK 4.08bn | SEK 3.84bn | SEK 3.83bn | SEK 3.28bn | SEK 2.89bn | SEK 2.78bn | SEK 2.70bn | SEK 2.45bn | SEK 2.41bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 1.17bn | SEK 1.42bn | SEK 1.78bn | SEK 1.11bn | SEK 1.06bn | SEK 1.73bn | SEK 1.34bn | SEK 455.5m | −SEK 64.0m | SEK 330.6m |
| Capital spending | −SEK 128.0m | −SEK 195.0m | −SEK 190.7m | −SEK 237.5m | −SEK 139.5m | −SEK 92.7m | −SEK 142.8m | −SEK 177.1m | −SEK 219.3m | −SEK 137.1m |
| Free cash flow | SEK 1.04bn | SEK 1.22bn | SEK 1.59bn | SEK 868.1m | SEK 923.7m | SEK 1.63bn | SEK 1.19bn | SEK 278.4m | −SEK 283.3m | SEK 193.5m |
| Dividends paid | −SEK 147.0m | −SEK 156.0m | −SEK 146.7m | −SEK 136.5m | −SEK 112.1m | −SEK 109.6m | −SEK 104.0m | −SEK 92.7m | −SEK 91.9m | −SEK 58.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.92bn | SEK 2.77bn | SEK 3.05bn | SEK 2.87bn | SEK 3.04bn | SEK 3.23bn | SEK 3.77bn | SEK 3.60bn |
| Gross profit | SEK 535.0m | SEK 519.0m | SEK 544.0m | SEK 579.0m | SEK 552.0m | SEK 496.0m | SEK 634.0m | SEK 631.0m |
| Operating income | SEK 155.0m | SEK 150.0m | SEK 222.0m | SEK 171.0m | SEK 124.0m | SEK 20.0m | SEK 168.0m | SEK 348.0m |
| Net income | SEK 15.0m | SEK 23.0m | SEK 46.0m | −SEK 13.0m | — | −SEK 85.0m | −SEK 17.0m | SEK 186.0m |
| Diluted earnings per share | 0.42 | 0.65 | 1.30 | -0.37 | — | -2.40 | -0.48 | 5.26 |
| Cash from operations | SEK 405.0m | SEK 196.0m | SEK 224.0m | SEK 181.0m | SEK 353.0m | SEK 412.0m | SEK 434.0m | SEK 120.0m |
| Capital spending | −SEK 18.0m | −SEK 14.0m | −SEK 34.0m | −SEK 18.0m | −SEK 20.0m | −SEK 56.0m | −SEK 72.0m | −SEK 32.0m |
| Free cash flow | SEK 387.0m | SEK 182.0m | SEK 190.0m | SEK 163.0m | SEK 333.0m | SEK 356.0m | SEK 362.0m | SEK 88.0m |
| Total assets | SEK 15.70bn | SEK 15.48bn | SEK 15.25bn | SEK 15.57bn | SEK 15.94bn | SEK 15.90bn | SEK 17.07bn | SEK 16.50bn |
| Cash and short-term investments | SEK 942.0m | SEK 846.0m | SEK 936.0m | SEK 1.03bn | SEK 1.15bn | SEK 1.07bn | SEK 1.14bn | SEK 1.07bn |
| Debt | SEK 5.76bn | SEK 5.67bn | SEK 8.92bn | SEK 9.24bn | SEK 9.37bn | SEK 9.32bn | SEK 10.16bn | SEK 1.23bn |
| Shareholders' equity | SEK 3.59bn | SEK 3.58bn | SEK 3.48bn | SEK 3.50bn | SEK 3.54bn | SEK 3.75bn | SEK 4.08bn | SEK 3.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | 2.0% | 11.2% |
| Operating income | -9.7% | 2.8% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 16.6% | 15.9% | 15.7% |
| Operating margin | 5.4% | 5.4% | 5.3% | 4.9% |
| Net margin | 0.5% | 1.5% | 1.9% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -44.5 | 17.6 | 13.7 | 11.3 | 19.1 | 14.7 | 20.8 | 12.1 | 17.6 | 16.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 24 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.10 | 4.15 | 4.15 | 4.15 | 3.60 | 3.10 | 2.90 | 2.60 |
- 2-for-1 split · 30 Aug 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.