E 
10.56
-1.95%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$241.0m
FY2016FY2025
Net income
$14.6m
FY2016FY2025
Free cash flow
$1.4m
FY2016FY2025
Shareholders' equity
$67.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $241.0m | $180.4m | $175.3m | $182.7m | $141.0m | $113.9m | $82.0m | $54.1m | $62.0m | $48.3m |
| Gross profit | $53.9m | $44.3m | $41.7m | $44.8m | $31.2m | $23.1m | $16.3m | $9.7m | $11.3m | $8.3m |
| Operating income | $18.5m | $8.6m | $9.2m | $14.4m | $9.5m | $6.8m | $3.2m | $691,477 | $2.0m | −$3.6m |
| Net income | $14.6m | $6.8m | $7.1m | $15.7m | $10.0m | $6.4m | $2.8m | $657,685 | $1.8m | −$4.0m |
| Diluted earnings per share | 0.56 | 0.26 | 0.27 | 0.58 | 0.37 | 0.24 | 0.10 | 0.02 | 0.07 | -0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $96.0m | $77.9m | $73.5m | $71.3m | $59.3m | $40.6m | $27.0m | $13.0m | $13.3m | $12.9m |
| Cash and short-term investments | $18.2m | $20.6m | $17.9m | $17.2m | $10.1m | $9.2m | $4.5m | $1.5m | $1.3m | $1.4m |
| Total liabilities | $29.0m | $25.2m | $25.2m | $28.0m | $31.6m | $23.0m | $15.8m | $4.6m | $5.6m | $7.0m |
| Debt | $11.9m | $13.5m | $14.9m | $16.0m | $18.7m | $15.4m | $9.6m | — | $2,400 | $13,700 |
| Shareholders' equity | $67.1m | $52.7m | $48.3m | $43.3m | $27.6m | $17.6m | $11.2m | $8.4m | $7.8m | $5.9m |
| Shares outstanding | 26m | 26m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.6m | $10.2m | $5.8m | $10.0m | $2.8m | $6.9m | −$542,828 | $375,217 | $248,275 | $381,553 |
| Capital spending | −$1.2m | −$3.5m | −$2.2m | −$272,748 | −$3.1m | −$5.9m | −$162,989 | −$191,132 | −$376,837 | −$1.2m |
| Free cash flow | $1.4m | $6.7m | $3.6m | $9.7m | −$333,652 | $1.0m | −$705,817 | $184,085 | −$128,562 | −$798,229 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $56.8m | $98.4m | $80.5m | $57.4m | $54.9m | $48.3m | $48.3m | $46.9m |
| Gross profit | $13.4m | $20.6m | $16.5m | $13.1m | $12.4m | $12.0m | $11.1m | $11.5m |
| Operating income | $5.2m | $11.2m | $7.6m | $4.3m | $3.4m | $3.2m | $2.0m | $2.1m |
| Net income | $4.2m | $8.8m | $6.0m | $3.4m | $2.8m | $2.5m | $1.6m | $1.7m |
| Diluted earnings per share | 0.16 | 0.34 | 0.23 | 0.13 | 0.11 | 0.10 | 0.06 | 0.06 |
| Cash from operations | $5.0m | $21.0m | −$3.0m | $2.0m | $2.0m | $1.0m | $3.0m | $3.0m |
| Capital spending | — | — | — | — | — | — | — | −$1.0m |
| Free cash flow | — | — | — | — | — | — | — | $2.0m |
| Total assets | $108.0m | $108.0m | $96.0m | $90.9m | $82.7m | $79.7m | $77.9m | $77.4m |
| Cash and short-term investments | $43.4m | $38.6m | $18.2m | $24.4m | $22.9m | $21.0m | $20.6m | $17.8m |
| Debt | $12.0m | $12.2m | $11.9m | $14.3m | $14.9m | $15.1m | $15.6m | $15.9m |
| Shareholders' equity | $80.1m | $75.9m | $67.1m | $61.1m | $57.8m | $55.1m | $52.7m | $51.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 16.2% | 14.7% |
| Operating income | 8.7% | 22.2% | — |
| Net income | -2.4% | 18.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 23.7% | 23.1% | 21.9% |
| Operating margin | 6.4% | 6.5% | 6.5% | 5.0% |
| Net margin | 5.1% | 5.7% | 5.9% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.8 | 27.6 | 18.0 | 9.0 | 10.9 | 21.9 | 13.1 | 18.8 | 13.6 | -3.8 |
| Price to sales | 1.4 | 1.0 | 0.7 | 0.8 | 0.8 | 1.2 | 0.4 | 0.2 | 0.4 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 80% | 47% | -3% | 31% | -11% | 222% | 252% | -57% | -27% | 313% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Mar 2013.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.367 | 1.469 | 1.558 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.