E 
0.23
+4.55%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$768,500
FY2016FY2025
Net income
−A$12.3m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
A$23.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$768,500 | A$476,400 | A$319,700 | A$118,900 | A$116,900 | A$134,310 | A$134,690 | A$156,860 | A$140,160 | A$132,670 |
| Gross profit | −A$655,600 | −A$500,700 | −A$792,100 | −A$781,900 | −A$527,400 | −A$557,190 | −A$427,850 | −A$474,250 | −A$516,530 | −A$378,230 |
| Research and development | A$8.4m | A$7.0m | A$4.2m | A$3.1m | A$1.3m | — | — | — | — | — |
| Operating income | −A$12.0m | −A$10.0m | −A$7.6m | −A$5.7m | −A$2.6m | −A$1.9m | −A$1.3m | −A$1.2m | −A$1.6m | −A$1.4m |
| Net income | −A$12.3m | −A$10.8m | −A$8.6m | −A$5.7m | −A$2.6m | −A$1.7m | −A$1.3m | −A$1.2m | −A$1.7m | −A$1.5m |
| Diluted earnings per share | -0.03 | -0.04 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$25.5m | A$13.3m | A$12.5m | A$19.3m | A$10.0m | A$4.4m | A$799,064 | A$873,250 | A$528,095 | A$595,188 |
| Cash and short-term investments | A$21.7m | A$10.8m | A$10.1m | A$15.8m | A$6.7m | A$1.1m | A$487,862 | A$847,923 | A$473,117 | A$558,330 |
| Total liabilities | A$1.6m | A$1.5m | A$1.0m | A$838,600 | A$429,500 | A$434,998 | A$295,314 | A$2.1m | A$2.0m | A$2.6m |
| Debt | A$432,400 | A$74,200 | A$146,000 | A$177,300 | A$99,300 | A$65,238 | — | A$1.7m | A$1.6m | A$1.9m |
| Shareholders' equity | A$23.9m | A$11.8m | A$11.5m | A$18.5m | A$9.5m | A$3.9m | A$503,750 | −A$1.2m | −A$1.5m | −A$2.0m |
| Shares outstanding | 354m | 295m | 276m | 252m | 181m | 151m | 89m | 64,203m | 43,923m | 25,826m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | −A$5.8m | −A$4.4m | −A$2.3m | −A$1.5m | −A$1.2m | −A$867,120 | −A$1.5m | −A$591,060 |
| Capital spending | — | — | −A$74,500 | −A$113,000 | −A$6,300 | −A$4,103 | −A$11,869 | −A$11,869 | −A$11,869 | −A$11,869 |
| Free cash flow | — | — | −A$5.9m | −A$4.5m | −A$2.3m | −A$1.5m | −A$1.2m | −A$878,989 | −A$1.5m | −A$602,929 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$609,500 | A$159,000 | A$314,400 | A$162,000 | A$260,500 | A$59,200 | A$117,700 | A$2,000 |
| Gross profit | −A$127,300 | −A$528,300 | −A$194,100 | −A$306,700 | −A$341,900 | −A$450,200 | −A$333,700 | −A$447,500 |
| Operating income | −A$4.5m | −A$7.6m | −A$5.6m | −A$4.4m | −A$3.2m | −A$4.4m | −A$2.7m | −A$3.0m |
| Net income | −A$4.8m | −A$7.6m | −A$6.3m | −A$4.4m | −A$3.8m | −A$4.8m | −A$2.7m | −A$3.0m |
| Diluted earnings per share | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 |
| Total assets | A$25.5m | A$29.8m | A$13.3m | A$18.3m | A$12.5m | A$15.6m | A$19.3m | A$19.9m |
| Cash and short-term investments | A$21.7m | A$26.6m | A$10.8m | A$15.7m | A$10.1m | A$12.5m | A$15.8m | A$16.4m |
| Debt | A$320,700 | A$386,900 | A$40,800 | A$45,200 | A$72,400 | A$74,300 | A$107,200 | A$141,800 |
| Shareholders' equity | A$23.9m | A$28.3m | A$11.8m | A$17.6m | A$11.5m | A$14.8m | A$18.5m | A$19.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 86.3% | 41.7% | 7.4% |
| Operating income | 28.6% | 45.2% | 26.4% |
| Net income | 29.1% | 49.3% | 25.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -92.9% | -162.2% | -197.2% | -199.1% |
| Operating margin | -1771.5% | -2095.8% | -2053.2% | -1613.4% |
| Net margin | -1853.7% | -2224.0% | -2155.5% | -1691.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.8 | -7.3 | -14.2 | -16.3 | -32.2 | -14.1 | -3.2 | -1946.8 | -1461.9 | -1261.4 |
| Price to sales | 140.3 | 164.0 | 383.5 | — | — | 173.9 | 30.4 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 5 Nov 2014
- 1.898-for-1 split · 1 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.