E 
24.40
-1.01%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€167.9m
FY2016FY2025
Net income
€41.0m
FY2016FY2025
Free cash flow
−€78.5m
FY2016FY2025
Shareholders' equity
€224.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €167.9m | €126.5m | €241.8m | €187.6m | €156.5m | €146.6m | €63.7m | €110.2m | €149.9m | €201.8m |
| Operating income | €63.5m | €49.8m | €133.4m | €79.8m | €61.7m | €46.0m | €16.3m | €22.9m | €30.2m | €52.2m |
| Net income | €41.0m | €22.6m | €83.3m | €44.5m | €36.2m | €20.4m | €244,000 | €6.7m | €11.9m | €25.3m |
| Diluted earnings per share | 2.91 | 1.60 | 5.92 | 3.19 | 2.51 | 1.42 | 0.02 | 0.46 | 0.82 | 1.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.09bn | €774.1m | €721.6m | €633.6m | €562.0m | €449.0m | €389.9m | €348.4m | €361.7m | €361.4m |
| Cash and short-term investments | €194.6m | €142.0m | €175.6m | €127.0m | €100.0m | €79.5m | €67.0m | €78.4m | €79.2m | €128.8m |
| Total liabilities | €862.9m | €586.5m | €535.5m | €509.9m | €479.8m | €383.4m | €333.7m | €279.0m | €289.8m | €290.2m |
| Debt | €741.3m | €464.3m | €393.8m | €378.9m | €384.1m | €304.6m | €268.0m | €223.2m | €227.9m | €229.2m |
| Shareholders' equity | €224.7m | €186.9m | €185.2m | €123.7m | €82.2m | €65.6m | €56.2m | €68.4m | €70.2m | €69.5m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€42.6m | −€43.4m | €144.8m | €138.7m | €62.0m | €17.9m | €13.3m | €45.4m | €4.4m | €92.9m |
| Capital spending | −€35.9m | −€6.2m | −€41.7m | −€94.3m | −€81.5m | −€790,000 | −€7.5m | −€22.2m | −€36.2m | −€8.4m |
| Free cash flow | −€78.5m | −€49.6m | €103.1m | €44.4m | −€19.5m | €17.1m | €5.9m | €23.2m | −€31.7m | €84.5m |
| Dividends paid | −€7.0m | −€16.7m | −€14.0m | −€12.6m | −€11.3m | −€5.7m | −€5.8m | −€8.7m | −€11.7m | −€11.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €99.9m | €91.9m | €76.0m | €48.4m | €78.0m | €176.6m | €65.2m | €135.1m |
| Operating income | €10.1m | €26.1m | €39.3m | €26.0m | €23.8m | €77.7m | €36.7m | €59.5m |
| Net income | −€5.3m | €16.9m | €24.1m | €10.8m | €11.8m | €62.4m | €21.0m | €36.0m |
| Diluted earnings per share | -0.38 | 1.20 | 1.71 | 0.76 | 0.83 | 4.43 | 1.49 | 2.57 |
| Cash from operations | −€25.0m | −€61.0m | €18.0m | −€40.0m | −€14.0m | €131.0m | −€2.0m | €127.0m |
| Capital spending | −€31.0m | −€4.0m | −€40.0m | −€6.0m | — | −€40.0m | −€1.0m | −€94.0m |
| Free cash flow | −€56.0m | −€65.0m | −€22.0m | −€46.0m | — | €91.0m | −€3.0m | €33.0m |
| Total assets | €1.13bn | €1.09bn | €896.4m | €774.1m | €723.6m | €730.1m | €643.7m | €640.1m |
| Cash and short-term investments | €178.0m | €194.6m | €193.4m | €142.0m | €162.9m | €175.6m | €116.6m | €127.0m |
| Debt | €390.1m | €741.3m | €547.0m | €470.5m | €424.0m | €403.8m | €408.1m | €398.9m |
| Shareholders' equity | €201.3m | €224.7m | €213.1m | €186.9m | €180.8m | €185.2m | €128.4m | €123.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 2.8% | -2.2% |
| Operating income | -7.3% | 6.7% | 2.1% |
| Net income | -2.8% | 14.9% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 38.5% | 45.1% | 42.3% | 34.4% |
| Net margin | 21.6% | 26.4% | 24.2% | 17.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 30.8 | 14.0 | 24.2 | 28.3 | 40.8 | — | 29.1 | 17.5 | 8.7 |
| Price to sales | 3.0 | 5.5 | 4.8 | 5.7 | 6.5 | 5.7 | 4.7 | 1.8 | 1.4 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.20 | 1.00 | 0.90 | 0.80 | 0.40 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.