GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Elkop Estonia EKP.WA · PLN

Consumer Discretionary · GPW · 🇵🇱 Poland

Compare

2.10

-4.55%

Close of 6 Nov 2026, in PLN

At a glance

Figures in EUR, from our data supplier.

FY2025

Revenue

€2.5m

FY2015FY2025

Net income

€9.4m

FY2015FY2025

Free cash flow

−€24.5m

FY2015FY2025

Shareholders' equity

—

FY2015FY2025

Income statement

Fiscal years

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Revenue€2.5m€4.2m€3.8m€2.9m€11.4m€9.3m€4.6m€4.4m€4.3m€4.4m
Operating income€7.9m−€4.7m€750,300€717,900€4.3m€2.7m−€1.8m€710,000€727,000€2.2m
Net income€9.4m€1.4m€1.5m€1.2m€419,000€9.0m€1.7m€948,000€1.1m€1.4m
Diluted earnings per share1.020.150.170.130.201.140.210.210.230.29

Balance sheet

At each fiscal year end

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Total assets—€141.0m€31.8m€29.7m€29.4m€135.6m€94.0m€66.4m€54.9m—
Cash and short-term investments—€1.0m€333,200€479,300€633,500€3.3m€2.1m€5.2m€5.2m—
Total liabilities—€45.8m€10.8m€10.3m€10.8m€63.8m€34.6m€7.2m€7.1m—
Debt—€28.7m€7.2m€7.3m€8.5m€53.7m€26.8m———
Shareholders' equity—€95.2m€21.0m€19.5m€18.6m€71.8m€59.3m€59.2m€47.8m—
Shares outstanding9m9m9m9m2m8m8m4m5m5m

Cash flow

Fiscal years

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Cash from operations−€24.4m€2.6m€3.4m€1.1m−€6.1m€2.8m−€437,000€824,000€811,000€759,000
Capital spending−€59,000−€193,000−€2,400−€4,500—−€73,000−€669,000−€25,000−€53,000−€343,000
Free cash flow−€24.5m€2.4m€3.3m€1.1m−€6.1m€2.8m−€1.1m€799,000€758,000€416,000

Latest quarters

By quarter end

Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024Mar 2024Dec 2023
Revenue—€2,000€14,000€2.5m€160,400€1.2m€5.3m€4.9m
Operating income−€3,000−€36,000€47,000€7.9m€100,800€7.7m€853,000€7.3m
Net income−€2,000−€59,000€57,000€9.4m€81,300€9.4m€240,000€5.4m
Diluted earnings per share-0.00-0.010.011.020.011.020.030.58
Total assets———€31.8m€32.3m€32.1m€33.7m€141.0m
Cash and short-term investments———€9,000€5,000—€264,300€1.0m
Debt——————€6.6m€28.7m
Shareholders' equity———€31.8m€32.1m€31.9m€22.5m€95.2m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-4.2%-22.9%-5.7%
Operating income122.4%24.4%8.9%
Net income100.1%0.9%15.8%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin46.8%34.4%33.8%29.8%
Net margin160.6%100.6%67.2%53.6%

Valuation history

At each fiscal year end

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Price to earnings0.53.72.74.01.60.10.20.10.30.2
Price to sales1.81.21.11.60.10.10.10.00.10.1

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 5-to-1 reverse split · 11 Feb 2025
  • 4-for-1 split · 20 May 2020
  • 100-to-1 reverse split · 15 Feb 2019
  • 50-for-1 split · 31 Oct 2018
  • 5-to-1 reverse split · 7 Sept 2017
  • 5-for-1 split · 15 Feb 2017

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.