GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

Ekopak EKOP.BR · EUR

Industrials · Euronext Brussels · 🇧🇪 Belgium

Compare

2.64

+4.35%

Close of 9 Nov 2026, in EUR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in EUR, from our data supplier.

FY2025

Revenue

€51.1m

FY2018FY2025

Net income

−€13.8m

FY2018FY2025

Free cash flow

−€22.0m

FY2018FY2025

Shareholders' equity

€42.2m

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue€51.1m€55.5m€36.0m€17.7m€11.3m€9.5m€10.2m€6.6m
Research and development——€369,000—————
Operating income−€13.9m−€13.1m−€3.4m−€2.3m−€611,000€27,000€624,000€223,000
Net income−€13.8m−€7.0m−€3.1m−€2.0m−€700,000−€93,000€318,000€51,000
Diluted earnings per share-0.79-0.48-0.21-0.13-0.05-0.010.020.00

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assets€158.6m€161.0m€129.4m€80.9m€67.4m€11.9m€13.6m€5.1m
Cash and short-term investments€7.6m€9.7m€12.7m€32.5m€42.1m€1.3m€4.2m€113,000
Total liabilities€116.4m€114.6m€75.9m€24.2m€8.8m€6.9m€8.2m€5.1m
Debt€83.0m€77.5m€43.0m€14.2m€3.4m€3.7m€4.2m€3.1m
Shareholders' equity€42.2m€46.4m€53.5m€56.7m€58.6m€5.0m€5.4m€19,000
Shares outstanding17m15m15m15m15m14m14m11m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash from operations−€11.9m−€3.9m€575,000−€3.9m−€414,000−€539,000€421,000€24,000
Capital spending−€10.1m−€27.2m−€13.0m−€10.3m−€10.4m−€1.3m−€2.3m−€115,000
Free cash flow−€22.0m−€31.1m−€12.4m−€14.2m−€10.8m−€1.8m−€1.9m−€91,000
Dividends paid—————−€300,000−€300,000−€300,000

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Mar 2024Dec 2023Sept 2023
Revenue€23.5m€29.4m€21.7m€15.1m€32.6m€16.3m€21.8m€10.9m
Operating income−€6.9m−€10.0m−€7.5m−€11.5m−€1.6m−€777,000−€3.1m−€1.6m
Net income−€1.8m−€6.6m−€7.2m−€10.4m−€1.9m−€931,000−€2.9m−€1.4m
Diluted earnings per share-0.10-0.38-0.41-0.70-0.13-0.06-0.19-0.10
Cash from operations——−€10.0m−€2.0m−€3.0m−€1.0m€5.0m€2.0m
Capital spending−€1.0m−€2.0m−€8.0m−€6.0m−€20.0m−€10.0m−€10.0m−€5.0m
Free cash flow——−€18.0m−€8.0m−€23.0m−€11.0m−€5.0m−€3.0m
Total assets€162.9m€158.6m€160.1m€161.0m€147.6m€147.6m€129.4m€129.4m
Cash and short-term investments€5.5m€7.6m€5.9m€9.7m€7.3m€7.3m€12.7m€12.7m
Debt€80.7m€78.1m€76.1m€72.7m€57.4m€10.7m€40.6m€6.4m
Shareholders' equity€41.1m€42.2m€48.9m€46.4m€51.9m€51.9m€53.5m€53.5m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue39.2%38.2%—
Operating income82.5%——
Net income90.9%171.9%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-25.3%-20.4%-18.4%—
Net margin-19.6%-16.2%-14.8%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings-6.7-19.0-59.0-82.5-243.1
Price to sales2.02.55.29.415.3

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.