5.10
+0.99%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.24bn
FY2016FY2025
Net income
THB 262.3m
FY2016FY2025
Free cash flow
−THB 46.9m
FY2016FY2025
Shareholders' equity
THB 2.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.24bn | THB 1.31bn | THB 1.21bn | THB 1.05bn | THB 1.15bn | THB 645.8m | THB 886.0m | THB 638.1m | THB 523.0m | THB 502.1m |
| Gross profit | THB 513.8m | THB 588.1m | THB 539.4m | THB 439.5m | THB 543.6m | THB 198.4m | THB 376.7m | THB 256.0m | THB 184.0m | THB 177.0m |
| Operating income | THB 296.9m | THB 329.3m | THB 365.1m | THB 262.1m | THB 425.2m | THB 81.2m | THB 206.6m | THB 127.6m | THB 102.1m | THB 93.4m |
| Net income | THB 262.3m | THB 280.1m | THB 297.3m | THB 551.3m | THB 344.8m | THB 72.1m | THB 160.3m | THB 117.2m | THB 83.8m | THB 75.3m |
| Diluted earnings per share | 0.33 | 0.34 | 0.41 | 0.79 | 0.51 | 0.12 | 0.27 | 0.18 | 0.13 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.94bn | THB 3.16bn | THB 2.46bn | THB 2.25bn | THB 1.33bn | THB 1.00bn | THB 1.09bn | THB 968.3m | THB 900.3m | THB 877.6m |
| Cash and short-term investments | THB 1.04bn | THB 1.78bn | THB 1.01bn | THB 795.1m | THB 272.8m | THB 169.9m | THB 321.0m | THB 370.4m | THB 282.0m | THB 365.8m |
| Total liabilities | THB 405.7m | THB 324.4m | THB 330.8m | THB 315.6m | THB 228.9m | THB 144.9m | THB 139.5m | THB 106.3m | THB 77.2m | THB 90.2m |
| Debt | THB 6.7m | THB 76.8m | THB 16.2m | THB 23.8m | THB 30.2m | THB 37.9m | — | — | — | — |
| Shareholders' equity | THB 2.37bn | THB 2.67bn | THB 2.10bn | THB 1.91bn | THB 1.08bn | THB 830.7m | THB 911.1m | THB 855.1m | THB 810.9m | THB 787.4m |
| Shares outstanding | 800m | 833m | 734m | 699m | 675m | 618m | 585m | 664m | 624m | 624m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 343.6m | THB 310.2m | THB 363.2m | THB 328.3m | THB 371.7m | THB 85.3m | THB 244.8m | THB 145.4m | THB 107.6m | THB 88.0m |
| Capital spending | −THB 390.5m | −THB 248.7m | −THB 83.1m | −THB 93.5m | −THB 83.1m | −THB 79.6m | −THB 222.7m | −THB 133.3m | −THB 107.1m | −THB 25.2m |
| Free cash flow | −THB 46.9m | THB 61.5m | THB 280.0m | THB 234.8m | THB 288.7m | THB 5.6m | THB 22.1m | THB 12.1m | THB 434,064 | THB 62.7m |
| Dividends paid | −THB 222.6m | −THB 430.2m | −THB 216.0m | −THB 78.0m | −THB 137.5m | −THB 126.0m | −THB 99.0m | −THB 72.0m | −THB 60.0m | −THB 11.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 329.4m | THB 306.2m | THB 332.3m | THB 331.2m | THB 276.3m | THB 299.9m | THB 304.5m | THB 372.7m |
| Gross profit | THB 135.9m | THB 124.4m | THB 143.3m | THB 144.5m | THB 105.2m | THB 124.7m | THB 130.9m | THB 181.2m |
| Operating income | THB 77.5m | THB 67.4m | THB 93.6m | THB 90.2m | THB 54.1m | THB 70.4m | THB 73.7m | THB 120.6m |
| Net income | THB 60.2m | THB 56.3m | THB 81.7m | THB 72.9m | THB 47.1m | THB 60.6m | THB 62.8m | THB 99.3m |
| Diluted earnings per share | 0.08 | 0.07 | 0.10 | 0.09 | 0.06 | 0.08 | 0.08 | 0.12 |
| Cash from operations | THB 64.0m | THB 94.0m | THB 128.0m | THB 95.0m | THB 56.0m | THB 44.0m | THB 92.0m | THB 45.0m |
| Capital spending | −THB 87.0m | −THB 229.0m | −THB 140.0m | −THB 110.0m | −THB 80.0m | −THB 60.0m | −THB 184.0m | −THB 17.0m |
| Free cash flow | −THB 23.0m | −THB 135.0m | −THB 12.0m | −THB 15.0m | −THB 24.0m | −THB 16.0m | −THB 92.0m | THB 28.0m |
| Total assets | THB 2.85bn | THB 3.00bn | THB 2.94bn | THB 2.81bn | THB 2.74bn | THB 3.05bn | THB 3.16bn | THB 2.67bn |
| Cash and short-term investments | THB 731.5m | THB 967.6m | THB 1.04bn | THB 1.06bn | THB 1.14bn | THB 1.57bn | THB 1.78bn | THB 1.50bn |
| Debt | THB 3.7m | THB 5.6m | THB 13.4m | THB 7.1m | THB 11.2m | THB 11.9m | THB 6.2m | THB 6.0m |
| Shareholders' equity | THB 2.24bn | THB 2.43bn | THB 2.37bn | THB 2.29bn | THB 2.25bn | THB 2.57bn | THB 2.67bn | THB 2.17bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.4% | 45.0% | 44.6% | 41.9% | 47.4% | 30.7% |
| Operating margin | 27.4% | 27.2% | 31.0% | 65.6% | 37.2% | 12.6% |
| Net margin | 21.2% | 21.4% | 24.6% | 52.6% | 30.1% | 11.2% |
| Return on equity | 11.1% | 10.5% | 14.1% | 28.9% | 31.9% | 8.7% |
| Return on assets | 8.9% | 8.9% | 12.1% | 24.5% | 25.9% | 7.2% |
| Free cash flow yield | 8.3% | 7.2% | 9.5% | 9.0% | 10.6% | 2.7% |
| Revenue growth | -5.1% | 8.1% | 15.3% | -8.5% | 77.5% | -27.1% |
| Earnings growth | -6.3% | -5.8% | -46.1% | 59.9% | 378.2% | -55.0% |
| Current ratio | 4.00x | 8.16x | 5.50x | 4.63x | 2.44x | 2.65x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x |
| Equity ratio | 80.6% | 84.6% | 85.4% | 85.0% | 81.1% | 82.9% |
| Interest coverage | 201.82x | 185.93x | 226.69x | 425.54x | 236.20x | 52.05x |
| Buybacks as a share of market value | 4.0% | -13.5% | -5.0% | -3.6% | -9.3% | -5.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 13.9% | 11.1% |
| Operating income | 4.2% | 29.6% | 16.6% |
| Net income | -21.9% | 29.5% | 18.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.3% | 43.3% | 42.8% | 41.3% |
| Operating margin | 24.6% | 26.1% | 26.7% | 24.6% |
| Net margin | 21.3% | 29.0% | 27.4% | 23.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 18.9 | 17.6 | 10.3 | 13.1 | 39.0 | 22.4 | 28.0 | 36.1 | 53.1 |
| Price to sales | 3.2 | 4.0 | 4.3 | 5.4 | 3.9 | 4.4 | 4.0 | 5.1 | 5.8 | 8.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.27 | 0.58 | 0.312 | 0.124 | 0.211 | 0.192 | 0.151 |
- 1.025-for-1 split · 7 May 2024
- 1.025-for-1 split · 3 May 2023
- 1.04-for-1 split · 5 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.