E 
104.64
-0.22%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.99bn
FY2016FY2025
Net income
₹979.3m
FY2016FY2025
Free cash flow
−₹632.8m
FY2016FY2025
Shareholders' equity
₹12.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.99bn | ₹12.23bn | ₹12.74bn | ₹16.99bn | ₹9.49bn | ₹7.61bn | ₹7.02bn | ₹5.42bn | ₹5.89bn | ₹5.06bn |
| Gross profit | ₹5.47bn | ₹4.54bn | ₹4.19bn | ₹7.41bn | ₹4.19bn | ₹3.12bn | ₹3.09bn | ₹2.89bn | ₹2.84bn | ₹2.20bn |
| Operating income | ₹1.29bn | ₹1.24bn | ₹961.5m | ₹3.73bn | ₹1.18bn | ₹532.0m | ₹493.8m | ₹504.5m | ₹204.2m | −₹606.4m |
| Net income | ₹979.3m | ₹992.3m | ₹761.4m | ₹2.65bn | ₹900.4m | ₹29.8m | ₹586.9m | ₹233.7m | ₹783.3m | −₹1.24bn |
| Diluted earnings per share | 8.73 | 8.83 | 6.79 | 23.63 | 8.02 | 0.27 | 4.37 | 2.08 | 7.02 | -11.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹16.14bn | ₹14.13bn | ₹13.73bn | ₹12.91bn | ₹10.46bn | ₹10.39bn | ₹10.25bn | ₹9.42bn | ₹11.25bn | ₹10.48bn |
| Cash and short-term investments | ₹1.22bn | ₹1.06bn | ₹347.0m | ₹482.4m | ₹575.6m | ₹152.4m | ₹83.4m | ₹312.9m | ₹1.96bn | ₹306.6m |
| Total liabilities | ₹4.08bn | ₹3.13bn | ₹3.74bn | ₹3.88bn | ₹4.18bn | ₹5.00bn | ₹5.08bn | ₹4.98bn | ₹7.03bn | ₹7.00bn |
| Debt | ₹1.65bn | ₹610.1m | ₹1.13bn | ₹821.7m | ₹1.82bn | ₹2.51bn | ₹2.70bn | ₹3.55bn | ₹4.17bn | ₹5.22bn |
| Shareholders' equity | ₹12.06bn | ₹11.01bn | ₹9.99bn | ₹9.03bn | ₹6.28bn | ₹5.38bn | ₹5.18bn | ₹4.44bn | ₹4.22bn | ₹3.48bn |
| Shares outstanding | 112m | 112m | 112m | 112m | 112m | 113m | 134m | 113m | 112m | 112m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹580.1m | ₹2.26bn | ₹1.06bn | ₹1.65bn | ₹853.2m | ₹919.5m | ₹536.3m | −₹206.1m | ₹737.9m | ₹313.6m |
| Capital spending | −₹1.21bn | −₹659.1m | −₹831.6m | −₹818.0m | −₹306.1m | −₹350.9m | −₹265.5m | −₹249.0m | −₹256.8m | −₹213.9m |
| Free cash flow | −₹632.8m | ₹1.60bn | ₹229.1m | ₹834.3m | ₹547.1m | ₹568.6m | ₹270.7m | −₹455.1m | ₹481.1m | ₹99.7m |
| Dividends paid | −₹78.3m | −₹78.5m | −₹78.5m | −₹33.7m | −₹259.6m | −₹136,000 | −₹381,000 | −₹237,000 | −₹110,000 | −₹170,000 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.65bn | ₹3.60bn | ₹3.87bn | ₹4.22bn | ₹3.67bn | ₹3.67bn | ₹3.43bn | ₹3.26bn |
| Gross profit | ₹1.64bn | ₹1.52bn | ₹1.66bn | ₹1.55bn | ₹1.52bn | ₹1.52bn | ₹1.60bn | ₹1.46bn |
| Operating income | ₹425.1m | ₹202.5m | ₹632.5m | ₹240.2m | ₹294.4m | ₹426.1m | ₹314.9m | ₹224.9m |
| Net income | ₹356.9m | ₹136.7m | ₹515.9m | ₹133.1m | ₹181.0m | ₹384.7m | ₹280.5m | ₹144.9m |
| Diluted earnings per share | 3.18 | 1.22 | 4.60 | 1.19 | 1.61 | 3.42 | 2.50 | 1.29 |
| Cash from operations | — | ₹523.0m | — | ₹580.0m | — | −₹507.0m | — | ₹2.26bn |
| Capital spending | — | −₹771.0m | — | −₹1.21bn | — | −₹625.0m | — | −₹659.0m |
| Free cash flow | — | −₹248.0m | — | −₹632.0m | — | −₹1.13bn | — | ₹1.60bn |
| Total assets | — | ₹17.11bn | — | ₹16.14bn | — | ₹15.43bn | — | ₹14.13bn |
| Cash and short-term investments | — | ₹1.35bn | — | ₹1.22bn | — | ₹1.36bn | — | ₹1.36bn |
| Debt | — | ₹838.1m | — | ₹1.65bn | — | ₹264.4m | — | ₹220.6m |
| Shareholders' equity | — | ₹12.87bn | — | ₹12.06bn | — | ₹11.62bn | — | ₹11.01bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.6% | 40.4% | 27.5% | 42.7% | 30.5% | 24.2% | — | — | — |
| Operating margin | 11.8% | 30.5% | 9.9% | 8.6% | 22.1% | 18.2% | — | — | — |
| Net margin | 10.0% | 6.5% | 8.1% | 6.0% | 15.6% | 9.5% | — | — | — |
| Return on equity | 10.5% | 8.1% | 9.0% | 7.6% | 29.4% | 14.3% | — | — | — |
| Return on assets | 7.8% | 6.1% | 7.0% | 5.5% | 20.5% | 8.6% | — | — | — |
| Free cash flow yield | 25.7% | 15.1% | 24.6% | 15.9% | 20.8% | 9.8% | — | — | — |
| Revenue growth | -2.6% | 23.4% | -4.0% | -25.0% | 79.0% | 25.5% | — | — | — |
| Earnings growth | 50.0% | -1.3% | 30.3% | -71.3% | 194.5% | 2916.5% | — | — | — |
| Current ratio | 3.70x | 2.87x | 3.34x | 2.76x | 2.47x | 1.87x | — | — | — |
| Debt to equity | 0.14x | 0.12x | 0.04x | 0.10x | 0.13x | 0.33x | — | — | — |
| Equity ratio | 73.9% | 74.7% | 77.9% | 72.8% | 69.9% | 60.0% | — | — | — |
| Interest coverage | 12.02x | 27.86x | 12.04x | 7.50x | 27.36x | 6.70x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.1% | 0.1% | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.2% | 0.0% | 0.0% | 0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 14.5% | 12.2% |
| Operating income | -29.7% | 19.4% | — |
| Net income | -28.3% | 101.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.7% | 37.9% | 39.0% | 41.1% |
| Operating margin | 9.3% | 12.7% | 12.1% | 8.9% |
| Net margin | 7.2% | 9.5% | 8.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 21.0 | 18.7 | 4.3 | 29.9 | 194.1 | 6.7 | 15.1 | 9.9 | -3.0 |
| Price to sales | 0.9 | 1.7 | 1.1 | 0.7 | 2.8 | 0.8 | 0.6 | 0.7 | 1.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 14 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.70 | 0.70 | 0.70 | 0.30 | 0.20 | 0.25 | 1.50 |
- 5-for-1 split · 21 Aug 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.