E 
294
-0.68%
Close of 9 Nov 2026, in ISK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€806.4m
FY2016FY2025
Net income
€9.7m
FY2016FY2025
Free cash flow
€23.4m
FY2016FY2025
Shareholders' equity
€296.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €806.4m | €846.1m | €817.0m | €1.07bn | €882.7m | €668.3m | €679.6m | €689.2m | €664.0m | €513.9m |
| Gross profit | €599.0m | €646.4m | €610.9m | €873.0m | €771.6m | €520.5m | €500.9m | €519.1m | €498.2m | €366.0m |
| Operating income | €8.1m | €33.9m | €60.1m | €101.5m | €63.3m | €17.1m | €13.5m | €16.7m | €27.1m | €25.4m |
| Net income | €9.7m | €29.8m | €54.1m | €83.4m | €38.3m | €4.5m | €765,000 | €7.1m | €16.5m | €21.4m |
| Diluted earnings per share | 0.06 | 0.18 | 0.33 | 0.49 | 0.22 | 0.02 | 0.00 | 0.04 | 0.09 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €638.9m | €667.3m | €618.8m | €666.7m | €634.3m | €536.1m | €524.5m | €486.3m | €459.5m | €391.7m |
| Total liabilities | €341.0m | €350.4m | €306.8m | €357.5m | €372.9m | €305.5m | €293.6m | €247.4m | €214.9m | €147.9m |
| Debt | €124.7m | €80.5m | €107.6m | €120.5m | €133.2m | €145.8m | €163.0m | €145.2m | €112.8m | €74.0m |
| Shareholders' equity | €296.6m | €313.6m | €307.7m | €302.1m | €255.0m | €226.4m | €225.9m | €234.2m | €240.1m | €239.4m |
| Shares outstanding | 162m | 164m | 164m | 170m | 175m | 181m | 183m | 187m | 187m | 187m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €56.8m | €66.9m | €137.0m | €148.5m | €75.6m | €49.6m | €51.3m | €29.0m | €37.4m | €48.7m |
| Capital spending | −€33.4m | −€29.5m | −€45.9m | −€26.9m | −€9.0m | −€45.8m | −€33.8m | −€42.9m | −€48.5m | −€31.6m |
| Free cash flow | €23.4m | €37.4m | €91.0m | €121.5m | €66.6m | €3.8m | €17.5m | −€13.9m | −€11.0m | €17.0m |
| Dividends paid | −€15.3m | −€24.8m | −€22.7m | −€17.5m | −€3.0m | −€3.0m | −€4.7m | −€10.4m | −€10.6m | −€8.6m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €191.7m | €200.3m | €204.7m | €201.1m | €201.3m | €220.0m | €219.0m | €207.1m |
| Gross profit | €136.8m | €160.8m | €150.9m | €143.9m | €144.3m | €162.2m | €168.4m | €154.3m |
| Operating income | −€4.8m | −€2.5m | €5.9m | €5.7m | −€1.0m | €7.6m | €18.7m | €8.6m |
| Net income | −€4.5m | €97,000 | €5.5m | €4.6m | −€494,000 | €7.2m | €14.4m | €7.7m |
| Diluted earnings per share | -0.03 | 0.00 | 0.03 | 0.03 | -0.00 | 0.04 | 0.09 | 0.05 |
| Cash from operations | €5.0m | €13.0m | €5.0m | €20.0m | €17.0m | €23.0m | €13.0m | €22.0m |
| Capital spending | −€7.0m | −€12.0m | −€8.0m | −€6.0m | −€4.0m | −€9.0m | −€7.0m | −€6.0m |
| Free cash flow | −€2.0m | €1.0m | −€3.0m | €14.0m | €13.0m | €14.0m | €6.0m | €16.0m |
| Total assets | €659.9m | €638.9m | €654.3m | €675.1m | €662.9m | €667.3m | €655.3m | €648.1m |
| Debt | €123.3m | €124.7m | €125.9m | €133.9m | €79.3m | €80.5m | €99.9m | €101.9m |
| Shareholders' equity | €288.5m | €296.6m | €300.0m | €295.1m | €295.2m | €313.6m | €302.7m | €289.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | 3.8% | 4.9% |
| Operating income | -56.9% | -13.9% | -8.9% |
| Net income | -51.2% | 16.7% | -5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.4% | 77.1% | 79.0% | 73.1% |
| Operating margin | 2.5% | 5.8% | 5.6% | 4.8% |
| Net margin | 2.4% | 5.0% | 4.3% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.6 | 14.7 | 10.2 | 7.4 | 16.0 | 72.5 | 314.5 | 41.9 | 19.6 | 19.5 |
| Price to sales | 0.4 | 0.5 | 0.7 | 0.6 | 0.7 | 0.5 | 0.3 | 0.4 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.133 | 0.225 | 0.26 | 0.208 | 0.025 | 0.035 | 0.068 | 0.068 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.