E 
240.00
+7.27%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.52bn
FY2017FY2026
Net income
₹49.7m
FY2017FY2026
Free cash flow
−₹41.5m
FY2017FY2026
Shareholders' equity
₹770.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.52bn | ₹1.44bn | ₹1.11bn | ₹1.43bn | ₹1.16bn | ₹982.3m | ₹927.9m | ₹715.8m | ₹550.7m | ₹480.5m |
| Gross profit | ₹396.0m | ₹370.1m | ₹335.3m | ₹378.6m | ₹334.1m | ₹299.5m | ₹319.2m | ₹259.7m | ₹195.3m | ₹78.5m |
| Operating income | ₹165.0m | ₹143.3m | ₹65.1m | ₹49.7m | ₹49.9m | ₹38.0m | ₹27.3m | ₹27.2m | ₹26.7m | −₹76.0m |
| Net income | ₹49.7m | ₹56.0m | ₹21.9m | ₹12.1m | ₹13.9m | ₹13.2m | ₹3.5m | ₹8.8m | ₹16.0m | ₹13.6m |
| Diluted earnings per share | 2.00 | 2.26 | 0.89 | 0.49 | 0.56 | 0.53 | 0.14 | 0.36 | 0.64 | 0.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.55bn | ₹1.29bn | ₹1.20bn | ₹1.22bn | ₹1.16bn | ₹1.13bn | ₹1.02bn | ₹927.4m | ₹873.7m | ₹1.14bn |
| Cash and short-term investments | ₹8.1m | ₹3.4m | ₹4.7m | ₹1.2m | ₹10.1m | ₹12.5m | ₹4.1m | ₹6.9m | ₹2.5m | ₹372.5m |
| Total liabilities | ₹783.0m | ₹565.0m | ₹535.8m | ₹575.4m | ₹522.3m | ₹508.4m | ₹411.2m | ₹326.6m | ₹281.8m | ₹559.3m |
| Debt | ₹592.3m | ₹419.7m | ₹393.1m | ₹385.2m | ₹371.7m | ₹334.6m | ₹189.6m | ₹157.9m | ₹162.8m | ₹397.1m |
| Shareholders' equity | ₹770.6m | ₹724.1m | ₹667.0m | ₹645.0m | ₹632.9m | ₹617.3m | ₹604.1m | ₹600.8m | ₹591.9m | ₹576.2m |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 24m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹23.6m | ₹86.6m | ₹96.2m | ₹68.3m | −₹31.6m | ₹57.9m | ₹39.2m | ₹47.0m | −₹72.6m | ₹59.3m |
| Capital spending | −₹65.1m | −₹21.5m | −₹38.6m | −₹22.4m | −₹600,000 | −₹50.4m | −₹57.9m | −₹10.6m | −₹32.2m | −₹17.9m |
| Free cash flow | −₹41.5m | ₹65.1m | ₹57.6m | ₹45.9m | −₹32.2m | ₹7.5m | −₹18.7m | ₹36.4m | −₹104.8m | ₹41.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹360.6m | ₹600.2m | ₹283.8m | ₹324.7m | ₹311.7m | ₹349.8m | ₹477.8m | ₹327.2m |
| Gross profit | ₹79.2m | ₹150.1m | ₹80.5m | ₹81.1m | ₹110.2m | ₹107.0m | ₹121.5m | ₹114.2m |
| Operating income | ₹24.1m | ₹83.2m | ₹20.1m | ₹200,000 | ₹92.1m | ₹42.6m | ₹103.5m | ₹95.7m |
| Net income | ₹7.4m | ₹46.5m | ₹9.0m | −₹11.6m | ₹3.3m | ₹25.8m | ₹17.5m | ₹7.8m |
| Diluted earnings per share | 0.30 | 1.88 | 0.36 | -0.47 | 0.13 | 1.04 | 0.71 | 0.32 |
| Cash from operations | — | — | — | ₹57.0m | — | — | — | — |
| Capital spending | — | — | — | −₹120.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹63.0m | — | — | — | — |
| Total assets | — | ₹1.55bn | — | ₹1.54bn | — | ₹1.29bn | — | ₹1.29bn |
| Cash and short-term investments | ₹8.1m | ₹8.1m | ₹13.0m | ₹13.0m | ₹3.4m | ₹3.4m | ₹2.1m | ₹2.1m |
| Debt | — | ₹493.9m | — | ₹430.1m | — | ₹419.7m | — | ₹247.5m |
| Shareholders' equity | ₹770.6m | ₹770.6m | ₹718.6m | ₹718.6m | ₹724.1m | ₹724.1m | ₹680.4m | ₹680.4m |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 25.7% | 30.1% | 26.5% | 28.7% | 30.5% |
| Operating margin | 7.8% | 7.6% | 6.0% | 3.6% | 4.3% | 4.1% |
| Net margin | 3.3% | 3.9% | 2.0% | 0.8% | 1.2% | 1.3% |
| Return on equity | 6.4% | 7.7% | 3.3% | 1.9% | 2.2% | 2.1% |
| Return on assets | 3.2% | 4.3% | 1.8% | 1.0% | 1.2% | 1.2% |
| Free cash flow yield | 1.4% | 1.7% | 2.1% | 1.4% | -0.5% | 1.7% |
| Revenue growth | 5.8% | 29.2% | -22.2% | 22.8% | 18.5% | 5.9% |
| Earnings growth | -11.3% | 155.7% | 81.0% | -12.9% | 5.3% | 274.1% |
| Current ratio | 1.88x | 2.08x | 2.11x | 2.06x | 2.22x | 1.77x |
| Debt to equity | 0.64x | 0.58x | 0.59x | 0.60x | 0.59x | 0.55x |
| Equity ratio | 49.6% | 56.2% | 55.5% | 52.9% | 54.8% | 54.8% |
| Interest coverage | 2.50x | 2.96x | 1.84x | 1.50x | 1.74x | 1.54x |
| Buybacks as a share of market value | 0.0% | -0.6% | 0.6% | 0.0% | 0.0% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 9.1% | 12.4% |
| Operating income | 49.2% | 34.1% | 15.9% |
| Net income | 60.1% | 30.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 26.9% | 27.6% | 29.5% |
| Operating margin | 10.4% | 7.7% | 6.7% | 5.1% |
| Net margin | 3.6% | 2.5% | 2.2% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 118.3 | 116.5 | 227.4 | 323.7 | 278.8 | 276.2 | — | 322.3 | 185.1 | 270.3 |
| Price to sales | 3.9 | 4.5 | 4.5 | 2.7 | 3.3 | 3.7 | 2.4 | 4.0 | 5.4 | 7.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.