E 
0.82
-8.89%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$316.6m
FY2014FY2022
Net income
$35.6m
FY2014FY2022
Free cash flow
$50.5m
FY2014FY2022
Shareholders' equity
$233.6m
FY2014FY2022
Income statement
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $316.6m | $171.5m | $187.8m | $195.9m | $213.3m | $236.7m | $189.5m | $66.2m | $19.1m |
| Gross profit | $221.7m | $129.4m | $142.3m | $135.0m | $151.4m | $179.5m | $134.2m | $50.6m | $7.4m |
| Research and development | $34.1m | $51.3m | $30.8m | $36.8m | $44.4m | $32.6m | $30.3m | $27.9m | $16.8m |
| Operating income | $81.0m | $2.8m | $33.0m | $21.8m | $36.6m | $74.0m | $53.4m | $2.6m | −$18.8m |
| Net income | $35.6m | −$8.6m | $12.0m | $14.3m | $31.9m | $51.9m | $81.5m | $2.6m | −$18.0m |
| Diluted earnings per share | 2.72 | -0.67 | 0.87 | 1.01 | 2.17 | 3.34 | 5.00 | 0.15 | -1.28 |
Balance sheet
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $406.2m | $253.7m | $253.2m | $254.6m | $238.6m | $270.1m | $213.6m | $124.6m | $53.4m |
| Cash and short-term investments | $55.3m | $97.7m | $103.2m | $109.8m | $78.8m | $114.7m | $52.8m | $79.1m | $42.7m |
| Total liabilities | $172.6m | $77.3m | $67.2m | $75.4m | $77.8m | $90.9m | $62.3m | $34.3m | $20.3m |
| Debt | $67.8m | $29.8m | $38.2m | $38.6m | $44.4m | $47.8m | — | $86,000 | $9.2m |
| Shareholders' equity | $233.6m | $176.5m | $186.0m | $179.2m | $160.8m | $179.1m | $151.2m | $90.3m | $33.1m |
| Shares outstanding | 13m | 13m | 14m | 14m | 15m | 16m | 16m | 17m | 14m |
Cash flow
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $50.7m | $28.2m | $49.5m | $56.0m | $52.4m | $58.9m | $53.2m | −$9.7m | −$13.8m |
| Capital spending | −$178,000 | −$323,000 | −$747,000 | −$777,000 | −$133,000 | −$5.2m | −$20.7m | −$1.9m | −$46,000 |
| Free cash flow | $50.5m | $27.9m | $48.8m | $55.2m | $52.3m | $53.7m | $32.5m | −$11.6m | −$13.9m |
| Dividends paid | −$1.7m | −$2.4m | −$3.7m | −$260,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $64.6m | $66.3m | $60.7m | $65.9m | $74.1m | $115.9m | $42.3m | $39.9m |
| Gross profit | $47.8m | $49.0m | $40.8m | $42.3m | $50.5m | $88.1m | $30.0m | $31.6m |
| Operating income | $10.3m | $6.2m | $9.5m | −$2.3m | $2.2m | $59.8m | $5.9m | −$10.2m |
| Net income | $5.2m | $5.8m | $8.2m | −$3.5m | −$9.4m | $44.1m | −$6.2m | −$5.6m |
| Diluted earnings per share | 0.39 | 0.44 | 0.62 | -0.27 | -0.72 | 3.36 | -0.48 | -0.44 |
| Cash from operations | — | −$33.0m | $37.0m | −$13.0m | $42.0m | −$16.0m | $8.0m | $1.0m |
| Total assets | $404.8m | $414.2m | $406.2m | $390.1m | $381.8m | $320.2m | $253.7m | $256.3m |
| Cash and short-term investments | $15.4m | $21.9m | $55.3m | $15.4m | $36.6m | $69.5m | $97.7m | $99.7m |
| Debt | $71.6m | $77.9m | $64.0m | $62.9m | $51.3m | $25.1m | $26.9m | $28.7m |
| Shareholders' equity | $252.0m | $242.8m | $233.6m | $235.4m | $238.0m | $216.0m | $176.5m | $185.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.4% | 6.0% | 62.0% |
| Operating income | 54.8% | 1.8% | — |
| Net income | 35.5% | -7.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.9% | 72.1% | 72.6% | 71.7% |
| Operating margin | 17.2% | 15.9% | 18.8% | 16.0% |
| Net margin | 5.5% | 6.1% | 10.4% | 11.0% |
Valuation history
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.1 | -1.1 | 0.7 | 0.8 | 0.3 | 0.2 | 0.2 | 8.0 | -0.2 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 2% | -56% | -83% | -46% | 17% | -21% | 57% | -29% | -30% | -10% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.