M 
4.61
+2.22%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€5.30bn
FY2016FY2025
Net income
€133.1m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€315.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €5.30bn | €5.95bn | €5.55bn | €3.80bn | €2.59bn | €2.43bn | €2.83bn | €2.80bn | €2.60bn | €2.21bn |
| Operating income | €577.1m | €522.0m | €417.8m | €205.2m | €202.4m | €170.7m | €189.3m | €177.5m | €274.9m | €130.3m |
| Net income | €133.1m | €122.7m | €113.2m | €40.7m | €21.6m | −€19.9m | €26.7m | €23.6m | €1.6m | €50.2m |
| Diluted earnings per share | 0.43 | 0.41 | 0.38 | 0.14 | 0.07 | -0.09 | 0.12 | 0.10 | 0.01 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.54bn | €7.97bn | €7.70bn | €6.40bn | €5.42bn | €4.82bn | €5.05bn | €4.68bn | €4.61bn | €4.22bn |
| Total liabilities | €7.56bn | €7.12bn | €6.95bn | €5.87bn | €4.97bn | €4.67bn | €4.73bn | €4.24bn | €4.02bn | €3.65bn |
| Debt | €1.89bn | €1.49bn | €1.20bn | €1.03bn | €1.16bn | €931.2m | €977.2m | €1.69bn | €1.77bn | €1.64bn |
| Shareholders' equity | €315.8m | €280.3m | €226.4m | €221.1m | €153.0m | −€88.6m | €76.3m | €177.5m | €307.1m | €329.7m |
| Shares outstanding | 307m | 301m | 301m | 301m | 301m | 231m | 231m | 235m | 234m | 205m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | €866.3m | €227.3m | €221.0m | €117.5m | €276.9m | €375.0m | €281.6m |
| Capital spending | −€333.7m | −€420.1m | −€455.3m | −€257.4m | −€180.1m | −€199.3m | −€294.9m | −€235.1m | −€91.1m | −€72.8m |
| Free cash flow | — | — | — | €608.9m | €47.2m | €21.7m | −€177.4m | €41.8m | €283.9m | €208.8m |
| Dividends paid | −€58.8m | −€60.1m | −€60.5m | −€27.2m | −€14.1m | −€4.9m | −€29.0m | −€26.6m | −€41.7m | −€23.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2019 | Sept 2019 | Jun 2019 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.75bn | €3.22bn | €2.73bn | €2.99bn | €751.8m | €751.8m | €672.2m | €672.2m |
| Operating income | €302.2m | €352.1m | €238.0m | €326.0m | €49.0m | €49.0m | €39.0m | €39.0m |
| Net income | €59.4m | €73.4m | €49.3m | €83.0m | €9.4m | €9.4m | €4.1m | €4.1m |
| Diluted earnings per share | 0.19 | 0.24 | 0.16 | 0.27 | 0.04 | 0.04 | 0.02 | 0.02 |
| Cash from operations | — | — | — | — | €18.0m | €18.0m | €40.0m | €40.0m |
| Capital spending | — | — | — | — | — | — | −€28.0m | −€28.0m |
| Free cash flow | — | — | — | — | — | — | €12.0m | €12.0m |
| Total assets | €8.07bn | €7.83bn | €7.82bn | €7.70bn | €5.05bn | — | €4.86bn | €4.86bn |
| Debt | €1.51bn | €1.49bn | €1.26bn | €1.20bn | €977.2m | — | €1.79bn | €1.59bn |
| Shareholders' equity | €200.5m | €280.3m | €225.0m | €226.4m | €76.3m | €148.2m | €148.2m | €148.2m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.2% | 12.3% | 12.2% | 5.3% | 7.5% | 5.8% |
| Net margin | 2.5% | 2.1% | 2.0% | 1.1% | 0.8% | -0.8% |
| Return on equity | 42.2% | 43.8% | 50.0% | 18.4% | 14.1% | 22.5% |
| Return on assets | 1.6% | 1.5% | 1.5% | 0.6% | 0.4% | -0.4% |
| Revenue growth | -10.9% | 7.2% | 45.9% | 46.8% | 6.7% | -14.1% |
| Earnings growth | 8.5% | 8.4% | 177.8% | 88.2% | -208.5% | -174.6% |
| Current ratio | 1.08x | 0.93x | 1.00x | 0.95x | 0.93x | 0.86x |
| Debt to equity | 5.97x | 5.32x | 5.32x | 4.67x | 7.57x | -10.51x |
| Equity ratio | 3.7% | 3.5% | 2.9% | 3.5% | 2.8% | -1.8% |
| Interest coverage | 2.19x | 2.29x | 2.39x | 1.10x | 1.41x | 0.99x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.7% | 16.9% | 8.1% |
| Operating income | 41.1% | 27.6% | 13.4% |
| Net income | 48.4% | — | 22.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 8.4% | 8.2% | 7.9% |
| Net margin | 2.3% | 2.0% | 1.6% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 7.1 | 10.5 | 8.6 | 17.7 | -15.8 | 16.2 | 16.0 | — | 6.6 |
| Price to sales | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.173 | 0.15 | 0.128 | 0.10 | 0.069 | 0.074 | 0.13 | 0.05 |
- 1.012-for-1 split · 22 Jul 1998
- 1.708-for-1 split · 4 Aug 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.