E 
0.07
-2.78%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$111.4m
FY2017FY2026
Net income
−A$6.1m
FY2017FY2026
Free cash flow
A$510,179
FY2017FY2026
Shareholders' equity
A$39.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$111.4m | A$111.1m | A$97.9m | A$82.3m | A$56.7m | A$44.2m | A$36.9m | A$33.0m | A$32.2m | A$32.7m |
| Operating income | A$248,604 | A$7.0m | A$7.1m | A$4.0m | A$2.3m | A$1.6m | −A$1.6m | A$1.3m | A$2.1m | A$2.2m |
| Net income | −A$6.1m | A$4.7m | A$4.4m | A$2.6m | A$1.6m | A$1.6m | −A$1.3m | A$778,080 | A$1.6m | A$1.7m |
| Diluted earnings per share | -0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | -0.01 | 0.00 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$87.4m | A$91.1m | A$74.7m | A$66.7m | A$45.1m | A$34.2m | A$32.0m | A$27.6m | A$21.1m | A$24.8m |
| Cash and short-term investments | A$2.5m | A$2.7m | A$10.1m | A$9.4m | A$1.7m | A$642,191 | A$763,961 | A$171,135 | A$2.2m | A$5.7m |
| Total liabilities | A$47.7m | A$45.2m | A$33.8m | A$30.3m | A$20.0m | A$16.3m | A$17.7m | A$11.8m | A$5.8m | A$10.7m |
| Debt | A$14.8m | A$11.2m | A$5.5m | A$4.4m | A$4.3m | A$4.3m | A$5.0m | A$2.0m | — | A$1.0m |
| Shareholders' equity | A$39.7m | A$45.8m | A$40.9m | A$36.4m | A$25.1m | A$18.0m | A$14.4m | A$16.0m | A$15.4m | A$14.1m |
| Shares outstanding | 380m | 380m | 378m | 373m | 323m | 284m | 243m | 220m | 217m | 216m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$2.3m | −A$3.8m | A$4.2m | A$5.2m | A$184,539 | A$852,866 | A$1.1m | −A$193,771 | −A$1.5m | A$4.4m |
| Capital spending | −A$1.8m | −A$906,554 | −A$1.0m | −A$652,527 | −A$482,304 | −A$468,402 | −A$144,248 | −A$571,754 | −A$660,662 | −A$72,751 |
| Free cash flow | A$510,179 | −A$4.7m | A$3.2m | A$4.6m | −A$297,765 | A$384,464 | A$995,620 | −A$765,525 | −A$2.2m | A$4.3m |
| Dividends paid | — | — | — | — | — | — | −A$130,519 | −A$129,559 | −A$129,559 | −A$129,559 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$52.8m | A$58.6m | A$57.2m | A$54.2m | A$51.5m | A$46.7m | A$41.6m | A$20.9m |
| Operating income | −A$868,393 | A$1.1m | A$4.2m | A$2.3m | A$3.9m | A$3.2m | A$2.0m | A$1.1m |
| Net income | −A$5.8m | −A$266,591 | A$3.3m | A$1.4m | A$2.3m | A$2.1m | A$1.2m | A$601,082 |
| Diluted earnings per share | -0.02 | -0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Cash from operations | — | A$1.0m | −A$3.0m | — | A$4.0m | — | A$2.0m | A$1.0m |
| Capital spending | −A$1.0m | — | — | — | — | — | — | — |
| Total assets | A$87.4m | A$95.2m | A$91.1m | A$76.1m | A$74.7m | A$65.7m | A$66.7m | A$66.7m |
| Cash and short-term investments | A$2.5m | A$4.4m | A$2.7m | A$8.0m | A$10.1m | A$7.7m | A$9.4m | A$9.4m |
| Debt | A$8.7m | A$16.0m | A$11.2m | A$5.3m | A$5.5m | A$4.6m | A$4.4m | — |
| Shareholders' equity | A$39.7m | A$45.6m | A$45.8m | A$42.5m | A$40.9m | A$38.6m | A$36.4m | A$35.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 20.3% | 15.8% |
| Operating income | -60.3% | -31.3% | -0.9% |
| Net income | — | — | 83.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.3% | 4.6% | 4.4% | 4.0% |
| Net margin | -0.6% | 1.4% | 1.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | 18.6 | 26.3 | 36.4 | 41.5 | 51.4 | -5.7 | 11.5 | 4.8 | 11.3 |
| Price to sales | 0.2 | 0.8 | 1.2 | 1.2 | 1.1 | 1.8 | 0.2 | 0.3 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2010 | FY2009 | |
|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.001 | 0.001 | 0.009 | 0.013 |
- 3-to-1 reverse split · 10 Dec 2010
- 10-to-1 reverse split · 15 May 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.