E 
0.62
-1.59%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$56.7m
FY2017FY2026
Net income
A$16.7m
FY2017FY2026
Free cash flow
A$15.1m
FY2017FY2026
Shareholders' equity
A$254.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$56.7m | A$45.8m | A$41.1m | A$36.4m | A$29.7m | A$27.6m | A$24.8m | A$23.2m | A$22.6m | A$24.1m |
| Gross profit | A$21.4m | A$17.9m | A$14.9m | A$12.5m | A$10.0m | A$9.8m | A$9.5m | A$9.1m | A$7.7m | A$9.9m |
| Operating income | A$14.9m | A$13.0m | A$9.1m | A$9.0m | A$7.7m | A$9.8m | A$7.6m | A$9.4m | A$5.1m | A$6.7m |
| Net income | A$16.7m | A$20.1m | A$13.2m | A$19.2m | A$8.2m | A$6.3m | A$8.1m | A$6.8m | −A$276,000 | A$6.5m |
| Diluted earnings per share | 0.04 | 0.05 | 0.04 | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 | -0.00 | 0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$444.5m | A$332.9m | A$275.2m | A$237.4m | A$182.8m | A$159.0m | A$145.2m | A$133.1m | A$133.3m | A$128.5m |
| Cash and short-term investments | A$2.5m | A$2.8m | A$2.3m | A$1.8m | A$1.8m | A$1.9m | A$2.8m | A$3.1m | A$2.0m | A$4.4m |
| Total liabilities | A$190.3m | A$92.6m | A$121.0m | A$93.5m | A$83.7m | A$68.1m | A$59.3m | A$51.6m | A$58.6m | A$53.7m |
| Debt | A$136.6m | A$56.7m | A$91.8m | A$70.4m | A$71.4m | A$60.1m | A$55.2m | A$49.0m | A$55.5m | A$50.6m |
| Shareholders' equity | A$254.2m | A$240.3m | A$154.2m | A$144.0m | A$99.0m | A$90.9m | A$85.9m | A$81.5m | A$74.7m | A$74.9m |
| Shares outstanding | 432m | 430m | 344m | 301m | 250m | 239m | 235m | 235m | 230m | 255m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$15.2m | A$10.8m | A$8.1m | A$8.7m | A$8.3m | A$7.8m | A$7.6m | A$4.7m | A$4.2m | A$4.1m |
| Capital spending | −A$79,000 | −A$68,000 | −A$213,000 | −A$780,000 | −A$5.4m | −A$55,000 | −A$56,000 | −A$61,000 | −A$30,000 | −A$302,000 |
| Free cash flow | A$15.1m | A$10.7m | A$7.9m | A$7.9m | A$2.9m | A$7.8m | A$7.6m | A$4.7m | A$4.2m | A$3.8m |
| Dividends paid | −A$3.8m | −A$4.0m | −A$2.7m | −A$2.6m | −A$2.2m | −A$2.0m | −A$3.6m | −A$3.6m | −A$3.6m | −A$1.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$29.7m | A$27.0m | A$23.3m | A$22.6m | A$20.9m | A$20.3m | A$19.0m | A$9.5m |
| Gross profit | A$11.5m | A$9.9m | A$9.3m | A$8.6m | A$8.0m | A$7.2m | A$6.6m | A$3.5m |
| Operating income | A$8.9m | A$6.0m | A$9.2m | A$8.6m | A$8.0m | A$1.1m | A$4.8m | A$2.3m |
| Net income | A$11.5m | A$5.2m | A$13.7m | A$6.4m | A$6.9m | A$6.3m | A$11.4m | A$5.7m |
| Diluted earnings per share | 0.03 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 |
| Cash from operations | A$8.0m | A$7.0m | A$9.0m | A$1.0m | A$4.0m | A$3.0m | A$4.0m | A$2.0m |
| Total assets | A$444.5m | A$396.8m | A$332.9m | A$297.7m | A$275.2m | A$267.2m | A$237.4m | A$237.4m |
| Cash and short-term investments | A$2.5m | A$3.4m | A$2.8m | A$3.3m | A$2.3m | A$3.2m | A$1.8m | A$1.8m |
| Debt | A$136.3m | A$112.8m | A$56.7m | A$39.8m | A$91.8m | A$92.7m | A$70.4m | — |
| Shareholders' equity | A$254.2m | A$244.1m | A$240.3m | A$229.3m | A$154.2m | A$148.1m | A$144.0m | A$143.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 15.5% | 11.3% |
| Operating income | 18.3% | 8.7% | 7.3% |
| Net income | -4.4% | 21.6% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.3% | 37.1% | 36.4% | 37.6% |
| Operating margin | 27.3% | 25.6% | 26.8% | 28.4% |
| Net margin | 35.9% | 38.4% | 35.2% | 32.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 10.4 | 16.0 | 7.1 | 14.4 | 26.5 | 12.8 | 12.9 | -227.2 | 12.2 |
| Price to sales | 4.8 | 4.6 | 5.1 | 3.7 | 4.0 | 6.0 | 4.2 | 3.8 | 2.8 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 27 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.014 | 0.014 | 0.013 | 0.012 | 0.011 | 0.015 |
- 10-to-1 reverse split · 18 Aug 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.