133.50
+0.75%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 32.09bn
FY2016FY2025
Net income
THB 4.73bn
FY2016FY2025
Free cash flow
THB 7.85bn
FY2016FY2025
Shareholders' equity
THB 99.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 32.09bn | THB 40.32bn | THB 49.63bn | THB 59.63bn | THB 35.90bn | THB 33.58bn | THB 37.51bn | THB 35.52bn | THB 30.02bn | THB 22.79bn |
| Gross profit | THB 4.81bn | THB 8.71bn | THB 8.71bn | THB 9.12bn | THB 8.34bn | THB 8.32bn | THB 9.09bn | THB 8.92bn | THB 8.69bn | THB 7.95bn |
| Operating income | THB 6.51bn | THB 11.46bn | THB 5.17bn | THB 6.48bn | THB 9.24bn | THB 12.69bn | THB 14.96bn | THB 5.29bn | THB 7.65bn | THB 7.00bn |
| Net income | THB 4.73bn | THB 5.41bn | −THB 8.38bn | THB 2.68bn | THB 4.10bn | THB 8.73bn | THB 13.06bn | THB 21.07bn | THB 11.82bn | THB 8.32bn |
| Diluted earnings per share | 8.98 | 10.29 | -15.93 | 5.10 | 7.80 | 16.56 | 24.96 | 40.03 | 22.45 | 15.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 221.71bn | THB 241.06bn | THB 243.23bn | THB 254.04bn | THB 241.93bn | THB 214.44bn | THB 208.52bn | THB 206.43bn | THB 200.33bn | THB 197.25bn |
| Cash and short-term investments | THB 37.99bn | THB 43.46bn | THB 37.31bn | THB 39.98bn | THB 22.03bn | THB 20.49bn | THB 21.25bn | THB 34.98bn | THB 7.25bn | THB 5.10bn |
| Total liabilities | THB 121.66bn | THB 136.42bn | THB 138.01bn | THB 133.25bn | THB 127.90bn | THB 111.60bn | THB 103.42bn | THB 105.58bn | THB 113.48bn | THB 114.66bn |
| Debt | THB 107.66bn | THB 121.21bn | THB 121.11bn | THB 115.41bn | THB 110.35bn | THB 93.46bn | THB 89.57bn | THB 91.99bn | THB 98.81bn | THB 100.69bn |
| Shareholders' equity | THB 99.79bn | THB 104.37bn | THB 104.93bn | THB 120.49bn | THB 113.44bn | THB 102.24bn | THB 104.49bn | THB 100.24bn | THB 86.24bn | THB 81.97bn |
| Shares outstanding | 526m | 526m | 526m | 526m | 526m | 527m | 523m | 526m | 526m | 526m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 8.28bn | THB 8.35bn | THB 10.28bn | THB 7.86bn | THB 10.45bn | THB 11.71bn | THB 11.43bn | THB 11.25bn | THB 11.02bn | THB 9.16bn |
| Capital spending | −THB 435.8m | −THB 741.7m | −THB 1.39bn | −THB 1.54bn | −THB 703.5m | −THB 252.3m | −THB 278.7m | −THB 1.15bn | −THB 4.06bn | −THB 14.01bn |
| Free cash flow | THB 7.85bn | THB 7.61bn | THB 8.90bn | THB 6.32bn | THB 9.75bn | THB 11.46bn | THB 11.15bn | THB 10.10bn | THB 6.96bn | −THB 4.85bn |
| Dividends paid | −THB 3.42bn | −THB 3.45bn | −THB 3.42bn | −THB 3.42bn | −THB 3.56bn | −THB 3.33bn | −THB 3.62bn | −THB 5.05bn | −THB 3.61bn | −THB 3.47bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 9.00bn | THB 8.28bn | THB 7.37bn | THB 5.47bn | THB 9.89bn | THB 9.35bn | THB 9.59bn | THB 10.93bn |
| Gross profit | THB 1.30bn | THB 1.24bn | THB 1.08bn | −THB 47.7m | THB 1.60bn | THB 2.18bn | THB 2.52bn | THB 2.54bn |
| Operating income | THB 765.0m | THB 787.4m | THB 166.4m | THB 683.2m | THB 879.5m | THB 2.89bn | THB 1.67bn | THB 3.13bn |
| Net income | THB 662.4m | THB 875.2m | −THB 351.0m | −THB 655.6m | THB 2.16bn | THB 3.58bn | −THB 106.1m | THB 2.46bn |
| Diluted earnings per share | 1.26 | 1.66 | -0.67 | -1.25 | 4.10 | 6.79 | -0.20 | 4.68 |
| Cash from operations | THB 5.93bn | THB 1.13bn | THB 1.53bn | −THB 9.0m | THB 2.66bn | THB 856.0m | THB 3.19bn | THB 833.0m |
| Capital spending | −THB 55.0m | −THB 57.0m | −THB 252.0m | −THB 70.0m | −THB 83.0m | −THB 28.0m | −THB 134.0m | −THB 54.0m |
| Free cash flow | THB 5.88bn | THB 1.07bn | THB 1.28bn | −THB 79.0m | THB 2.58bn | THB 828.0m | THB 3.06bn | THB 779.0m |
| Total assets | THB 224.39bn | THB 225.68bn | THB 221.71bn | THB 225.85bn | THB 235.35bn | THB 239.02bn | THB 241.06bn | THB 245.24bn |
| Cash and short-term investments | THB 40.88bn | THB 37.62bn | THB 37.99bn | THB 37.90bn | THB 45.04bn | THB 49.82bn | THB 43.46bn | THB 46.81bn |
| Debt | THB 34.96bn | THB 103.01bn | THB 107.66bn | THB 110.34bn | THB 115.71bn | THB 118.15bn | THB 120.79bn | THB 126.55bn |
| Shareholders' equity | THB 101.13bn | THB 102.20bn | THB 99.79bn | THB 101.56bn | THB 104.87bn | THB 106.76bn | THB 104.37bn | THB 102.79bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.0% | 21.6% | 17.6% | 15.3% | 23.2% | 24.8% | — | — |
| Operating margin | 20.3% | 28.4% | 10.4% | 10.9% | 25.7% | 37.8% | — | — |
| Net margin | 14.7% | 13.4% | -16.9% | 4.5% | 11.4% | 26.0% | — | — |
| Return on equity | 4.7% | 5.2% | -8.0% | 2.2% | 3.6% | 8.5% | — | — |
| Return on assets | 2.1% | 2.2% | -3.4% | 1.1% | 1.7% | 4.1% | — | — |
| Free cash flow yield | 13.1% | 13.7% | 17.6% | 14.2% | 16.8% | 18.0% | — | — |
| Revenue growth | -20.4% | -18.8% | -16.8% | 66.1% | 6.9% | -10.5% | — | — |
| Earnings growth | -12.6% | -164.5% | -412.5% | -34.6% | -53.0% | -33.1% | — | — |
| Current ratio | 1.62x | 2.40x | 2.39x | 1.97x | 1.42x | 2.14x | — | — |
| Debt to equity | 1.08x | 1.16x | 1.15x | 0.95x | 0.97x | 0.91x | — | — |
| Equity ratio | 45.0% | 43.3% | 43.1% | 47.4% | 46.9% | 47.7% | — | — |
| Interest coverage | 1.08x | 1.36x | 0.74x | 1.03x | 1.12x | 3.01x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 1.7% | 0.5% |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.0% | -0.0% | 0.2% | -0.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.7% | -0.9% | 7.3% |
| Operating income | 0.2% | -12.5% | 3.5% |
| Net income | 20.8% | -11.6% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 17.3% | 19.1% | 22.6% |
| Operating margin | 24.8% | 16.3% | 20.5% | 23.2% |
| Net margin | 14.0% | 2.4% | 6.9% | 19.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 11.4 | -8.0 | 33.9 | 22.5 | 11.6 | 13.1 | 6.2 | 9.6 | 12.6 |
| Price to sales | 1.9 | 1.5 | 1.4 | 1.5 | 2.6 | 3.0 | 4.6 | 3.7 | 3.8 | 4.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 4 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.50 | 6.50 | 6.50 | 6.50 | 6.50 | 6.75 | 6.25 | 6.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.