E 
0.10
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.31bn
FY2016FY2025
Net income
THB 44.6m
FY2016FY2025
Free cash flow
THB 97.6m
FY2016FY2025
Shareholders' equity
THB 583.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.31bn | THB 1.34bn | THB 1.31bn | THB 1.49bn | THB 2.17bn | THB 1.67bn | THB 1.92bn | THB 2.06bn | THB 2.47bn | THB 3.67bn |
| Gross profit | THB 439.9m | THB 448.2m | THB 440.1m | THB 495.7m | THB 727.1m | THB 538.1m | THB 580.1m | THB 629.1m | THB 445.4m | THB 693.2m |
| Operating income | THB 58.8m | THB 55.9m | THB 36.9m | THB 93.8m | THB 280.7m | THB 44.1m | −THB 558.5m | −THB 55.0m | −THB 379.8m | −THB 300.6m |
| Net income | THB 44.6m | THB 19.7m | THB 13.4m | THB 53.0m | THB 812.0m | −THB 633.5m | −THB 590.6m | −THB 166.3m | −THB 1.16bn | −THB 614.4m |
| Diluted earnings per share | 0.01 | 0.00 | 0.00 | 0.01 | 0.20 | -0.19 | -0.18 | -0.05 | -0.85 | -0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.25bn | THB 1.41bn | THB 1.37bn | THB 1.54bn | THB 1.68bn | THB 1.56bn | THB 2.44bn | THB 3.22bn | THB 3.89bn | THB 6.75bn |
| Cash and short-term investments | THB 23.6m | THB 82.2m | THB 40.6m | THB 144.3m | THB 134.3m | THB 15.6m | THB 34.5m | THB 79.3m | THB 63.0m | THB 558.4m |
| Total liabilities | THB 669.6m | THB 861.8m | THB 843.7m | THB 1.04bn | THB 1.28bn | THB 2.30bn | THB 2.55bn | THB 2.94bn | THB 3.98bn | THB 4.76bn |
| Debt | THB 300.7m | THB 376.4m | THB 468.7m | THB 574.6m | THB 783.0m | THB 1.04bn | THB 1.30bn | THB 1.59bn | THB 1.99bn | THB 3.03bn |
| Shareholders' equity | THB 583.3m | THB 544.3m | THB 524.6m | THB 506.4m | THB 392.9m | THB 734.0m | THB 324.1m | THB 442.5m | THB 131.4m | THB 962.8m |
| Shares outstanding | 3,998m | 3,998m | 3,998m | 3,998m | 3,998m | 3,256m | 3,222m | 3,222m | 1,372m | 1,395m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 115.2m | THB 164.9m | THB 39.3m | THB 223.6m | −THB 53.0m | THB 315.7m | THB 35.0m | −THB 128.2m | THB 408.7m | −THB 484.7m |
| Capital spending | −THB 17.5m | −THB 30.2m | −THB 40.2m | −THB 16.2m | −THB 28.5m | −THB 22.6m | −THB 52.8m | −THB 22.8m | −THB 156.4m | −THB 83.0m |
| Free cash flow | THB 97.6m | THB 134.7m | −THB 863,000 | THB 207.4m | −THB 81.4m | THB 293.1m | −THB 17.8m | −THB 151.0m | THB 252.3m | −THB 567.7m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −THB 186.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 252.2m | THB 259.1m | THB 332.6m | THB 324.2m | THB 352.3m | THB 296.5m | THB 443.5m | THB 399.5m |
| Gross profit | THB 96.1m | THB 89.3m | THB 114.1m | THB 119.9m | THB 124.0m | THB 99.3m | THB 143.1m | THB 138.7m |
| Operating income | — | THB 3.9m | THB 13.7m | THB 25.7m | THB 21.3m | −THB 701,000 | THB 33.5m | THB 40.2m |
| Net income | THB 8.6m | THB 1.1m | THB 12.6m | THB 20.0m | THB 16.5m | −THB 4.5m | THB 25.7m | THB 36.8m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.01 | 0.01 |
| Cash from operations | THB 2.0m | THB 24.0m | −THB 7.0m | THB 21.0m | THB 59.0m | THB 41.0m | THB 6.0m | THB 77.0m |
| Capital spending | −THB 5.0m | −THB 8.0m | −THB 2.0m | −THB 7.0m | −THB 6.0m | −THB 2.0m | −THB 3.0m | −THB 13.0m |
| Free cash flow | −THB 3.0m | THB 16.0m | −THB 9.0m | THB 14.0m | THB 53.0m | THB 39.0m | THB 3.0m | THB 64.0m |
| Total assets | THB 1.14bn | THB 1.17bn | THB 1.25bn | THB 1.29bn | THB 1.30bn | THB 1.34bn | THB 1.41bn | THB 1.37bn |
| Cash and short-term investments | — | THB 30.8m | THB 23.6m | THB 17.8m | THB 49.4m | THB 46.4m | THB 82.2m | THB 95.7m |
| Debt | THB 99.8m | THB 274.8m | THB 298.6m | THB 279.3m | THB 298.8m | THB 346.2m | THB 364.7m | THB 382.5m |
| Shareholders' equity | THB 593.0m | THB 584.4m | THB 583.3m | THB 576.3m | THB 556.3m | THB 539.8m | THB 544.3m | THB 518.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | -4.8% | -11.6% |
| Operating income | -14.4% | 5.9% | -16.4% |
| Net income | -5.6% | — | -14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.6% | 33.5% | 33.3% | 28.1% |
| Operating margin | 4.3% | 4.5% | 6.1% | -1.6% |
| Net margin | 2.4% | 2.4% | 3.3% | -8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 54.8 | 74.4 | 25.6 | 9.8 | -3.1 | -2.2 | -11.6 | -0.8 | -6.1 |
| Price to sales | 0.5 | 0.8 | 0.8 | 0.9 | 3.7 | 1.2 | 0.7 | 0.9 | 0.4 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 May 2016.
| FY2016 | FY2015 | FY2009 | |
|---|---|---|---|
| Paid in the year | 0.203 | 0.10 | 0.001 |
- 10-to-1 reverse split · 21 Apr 2022
- 10-for-1 split · 28 Aug 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.