6.70
+1.52%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 54.2m
FY2016FY2025
Net income
PLN 18.3m
FY2016FY2025
Free cash flow
PLN 9.8m
FY2016FY2025
Shareholders' equity
PLN 140.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 54.2m | PLN 48.4m | PLN 59.2m | PLN 34.7m | PLN 30.1m | PLN 30.7m | PLN 47.8m | PLN 47.8m | PLN 45.0m | PLN 45.6m |
| Operating income | PLN 29.4m | PLN 14.1m | PLN 55.5m | PLN 3.7m | PLN 12.9m | PLN 1.9m | PLN 8.2m | PLN 11.1m | PLN 10.9m | PLN 13.0m |
| Net income | PLN 18.3m | PLN 6.2m | PLN 39.9m | −PLN 7.1m | PLN 6.9m | PLN 365,000 | PLN 27.1m | PLN 7.1m | PLN 8.8m | PLN 8.6m |
| Diluted earnings per share | 3.67 | 1.24 | 7.99 | -1.41 | 1.39 | 0.07 | 3.54 | 1.00 | 1.23 | 1.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 215.3m | PLN 203.4m | PLN 207.3m | PLN 162.6m | PLN 156.6m | PLN 155.1m | PLN 138.6m | PLN 112.0m | PLN 110.8m | PLN 112.8m |
| Cash and short-term investments | PLN 7.1m | PLN 11.8m | PLN 19.0m | PLN 18.9m | PLN 14.3m | PLN 16.9m | PLN 303,000 | PLN 14.5m | PLN 10.9m | PLN 13.4m |
| Total liabilities | PLN 74.6m | PLN 81.7m | PLN 91.4m | PLN 86.6m | PLN 73.5m | PLN 78.7m | PLN 65.8m | PLN 66.2m | PLN 69.9m | PLN 76.0m |
| Debt | PLN 39.0m | PLN 44.2m | PLN 63.5m | PLN 61.0m | PLN 51.7m | PLN 52.3m | PLN 52.6m | PLN 56.4m | PLN 61.3m | PLN 67.4m |
| Shareholders' equity | PLN 140.7m | PLN 121.7m | PLN 115.9m | PLN 76.0m | PLN 83.1m | PLN 76.4m | PLN 72.7m | PLN 45.8m | PLN 40.9m | PLN 36.8m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 8m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 10.8m | PLN 19.5m | PLN 13.2m | PLN 10.8m | PLN 5.7m | PLN 10.8m | PLN 7.6m | PLN 14.3m | PLN 13.1m | PLN 13.8m |
| Capital spending | −PLN 1.1m | −PLN 5.9m | −PLN 1.0m | −PLN 6.8m | −PLN 8.3m | −PLN 9.4m | −PLN 686,000 | −PLN 1.6m | −PLN 5.3m | −PLN 1.7m |
| Free cash flow | PLN 9.8m | PLN 13.6m | PLN 12.2m | PLN 4.0m | −PLN 2.6m | PLN 1.3m | PLN 6.9m | PLN 12.7m | PLN 7.8m | PLN 12.1m |
| Dividends paid | −PLN 250,000 | −PLN 492,000 | — | — | −PLN 251,000 | −PLN 251,000 | −PLN 169,000 | −PLN 1.7m | −PLN 1.5m | −PLN 1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 11.7m | PLN 8.5m | PLN 25.3m | PLN 12.7m | PLN 11.1m | PLN 7.6m | PLN 11.3m | PLN 7.5m |
| Operating income | PLN 5.3m | PLN 4.3m | PLN 11.2m | PLN 10.2m | PLN 2.3m | PLN 5.2m | PLN 3.2m | PLN 9.2m |
| Net income | PLN 4.3m | PLN 2.3m | PLN 9.5m | PLN 6.0m | −PLN 89,000 | PLN 3.0m | PLN 1.3m | PLN 10.9m |
| Diluted earnings per share | 0.87 | 0.46 | 1.89 | 1.20 | -0.02 | 0.59 | 0.26 | 2.18 |
| Cash from operations | PLN 3.0m | PLN 4.0m | PLN 12.0m | −PLN 11.0m | PLN 10.0m | PLN 2.0m | PLN 3.0m | PLN 11.0m |
| Capital spending | — | — | — | — | — | — | — | −PLN 5.0m |
| Free cash flow | — | — | — | — | — | — | — | PLN 6.0m |
| Total assets | PLN 219.5m | PLN 216.7m | PLN 215.3m | PLN 201.2m | PLN 202.7m | PLN 202.4m | PLN 203.4m | PLN 197.3m |
| Cash and short-term investments | PLN 10.4m | PLN 7.5m | PLN 7.1m | PLN 4.8m | PLN 14.9m | PLN 11.8m | PLN 11.8m | PLN 7.7m |
| Debt | PLN 36.7m | PLN 40.0m | PLN 39.0m | PLN 40.1m | PLN 41.8m | PLN 43.7m | PLN 44.2m | PLN 46.9m |
| Shareholders' equity | PLN 147.1m | PLN 143.0m | PLN 140.7m | PLN 131.2m | PLN 125.2m | PLN 124.6m | PLN 121.7m | PLN 120.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 12.1% | 2.7% |
| Operating income | 99.1% | 72.8% | 11.4% |
| Net income | — | 118.9% | 15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 42.4% | 52.3% | 45.6% | 35.2% |
| Net margin | 23.9% | 29.2% | 25.2% | 24.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.5 | 5.6 | 0.9 | -4.1 | 4.8 | 72.6 | 0.6 | 4.5 | 4.0 | 4.4 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.8 | 1.1 | 0.9 | 0.4 | 0.7 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.50 | 0.01 | 0.05 | 0.01 | 0.021 | 0.207 | 0.186 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.