E 
1.67
+5.03%
Close of 27 Oct 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€143.3m
FY2017FY2026
Net income
−€87.3m
FY2017FY2026
Free cash flow
−€158.0m
FY2017FY2026
Shareholders' equity
−€251.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €143.3m | €162.6m | €264.1m | €199.1m | €160.5m | €118.2m | €180.7m | €220.9m | €289.5m | €198.3m |
| Operating income | −€87.8m | −€150.7m | €26.5m | −€76.3m | −€41.1m | −€95.8m | −€18.4m | −€54.8m | €40.0m | −€17.9m |
| Net income | −€87.3m | −€201.2m | −€25.2m | −€97.8m | −€54.1m | −€107.0m | −€36.5m | €6.2m | €7.3m | €4.7m |
| Diluted earnings per share | -0.53 | -1.23 | -0.15 | -0.56 | -0.85 | -0.65 | -0.22 | 0.05 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €549.9m | €800.1m | €830.6m | €741.5m | €651.6m | €698.3m | €703.2m | €629.7m | €624.2m | €614.2m |
| Cash and short-term investments | €45.4m | €62.1m | €129.5m | €34.6m | €27.5m | €69.9m | €32.9m | €12.0m | €9.2m | €19.7m |
| Total liabilities | €798.2m | €963.7m | €791.2m | €636.2m | €573.6m | €576.5m | €473.2m | €366.5m | €366.4m | €367.9m |
| Debt | €526.7m | €663.0m | €610.3m | €502.6m | €439.2m | €416.3m | €362.5m | €222.3m | €226.9m | €219.1m |
| Shareholders' equity | −€251.6m | −€166.7m | €36.4m | €100.0m | €75.7m | €118.6m | €226.3m | €263.2m | €257.8m | €246.3m |
| Shares outstanding | 164m | 164m | 164m | 176m | 63m | 164m | 164m | 129m | 146m | 117m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€76.0m | −€4.3m | −€98.1m | −€113.2m | −€54.0m | −€16.1m | −€43.4m | €2.6m | −€32.9m | −€15.8m |
| Capital spending | −€82.1m | −€90.8m | −€76.5m | −€56.8m | −€68.6m | −€84.9m | −€66.9m | −€59.4m | −€69.8m | −€46.1m |
| Free cash flow | −€158.0m | −€95.2m | −€174.6m | −€170.0m | −€122.6m | −€101.0m | −€110.3m | −€56.8m | −€102.7m | −€61.9m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €76.0m | €79.8m | €82.9m | €41.4m | €187.0m | €93.5m | €77.1m | €38.5m |
| Operating income | −€163.7m | −€60.2m | −€90.5m | −€45.2m | €59.1m | €29.6m | −€32.6m | −€16.3m |
| Net income | −€186.5m | −€84.2m | −€117.0m | −€58.5m | €35.4m | €17.7m | −€60.6m | −€30.3m |
| Diluted earnings per share | -1.14 | -0.51 | -0.71 | -0.36 | 0.22 | 0.11 | -0.35 | -0.17 |
| Cash from operations | €8.0m | −€4.0m | — | — | −€80.0m | −€40.0m | −€17.0m | −€8.0m |
| Capital spending | — | −€90.0m | — | — | −€1.0m | — | −€4.0m | −€2.0m |
| Free cash flow | — | −€94.0m | — | — | −€81.0m | — | −€21.0m | −€10.0m |
| Total assets | €660.9m | €800.1m | €825.8m | €825.8m | €830.6m | €830.6m | €825.8m | €825.8m |
| Cash and short-term investments | €14.1m | €62.1m | €50.0m | €50.0m | €129.5m | €129.5m | €71.5m | €71.5m |
| Debt | €727.3m | €656.3m | €599.4m | €184.8m | €602.0m | €219.9m | €72.8m | €72.8m |
| Shareholders' equity | −€351.0m | −€166.7m | −€81.2m | −€81.2m | €36.4m | €36.4m | €15.5m | €15.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | 3.9% | -1.1% |
| Operating income | 4.8% | -1.7% | 13.2% |
| Net income | -3.7% | -4.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -78.0% | -37.5% | -40.6% | -23.9% |
| Net margin | -94.3% | -53.5% | -54.6% | -27.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.9 | -1.3 | -13.1 | -3.6 | -3.5 | -3.1 | -9.7 | 64.0 | 55.7 | 71.2 |
| Price to sales | 1.8 | 1.6 | 1.3 | 1.8 | 1.2 | 2.8 | 2.0 | 1.8 | 1.4 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Dec 2009.
| FY2010 | FY2009 | FY2008 | |
|---|---|---|---|
| Paid in the year | 0.08 | 0.08 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.