E 
0.91
—
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹36.2m
FY2016FY2025
Net income
−₹357.1m
FY2016FY2025
Free cash flow
−₹11.7m
FY2016FY2025
Shareholders' equity
−₹30.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹36.2m | ₹41.4m | ₹39.8m | ₹13.8m | ₹10.0m | ₹97.0m | ₹193.3m | ₹917.1m | ₹2.92bn | ₹4.95bn |
| Research and development | — | — | — | — | — | — | — | — | ₹6.3m | — |
| Operating income | −₹36.2m | −₹298.0m | −₹762.4m | −₹116.2m | −₹471.0m | −₹783.0m | −₹1.84bn | −₹24.82bn | −₹4.75bn | −₹3.41bn |
| Net income | −₹357.1m | −₹338.1m | −₹802.3m | −₹443.9m | −₹512.0m | −₹954.0m | −₹1.83bn | −₹25.44bn | −₹7.82bn | −₹6.26bn |
| Diluted earnings per share | -2.90 | -2.75 | -6.58 | -3.61 | -4.18 | -7.81 | -14.93 | -207.15 | -63.35 | -51.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.39bn | ₹2.16bn | ₹2.31bn | ₹2.68bn | ₹2.79bn | ₹3.00bn | ₹3.30bn | ₹17.17bn | ₹35.64bn | ₹42.58bn |
| Cash and short-term investments | ₹135.3m | ₹116.8m | ₹167.4m | ₹235.6m | ₹287.0m | ₹223.0m | ₹186.3m | ₹372.3m | ₹1.29bn | ₹2.17bn |
| Total liabilities | ₹33.26bn | ₹32.77bn | ₹32.58bn | ₹32.06bn | ₹31.72bn | ₹31.91bn | ₹31.27bn | ₹40.58bn | ₹33.47bn | ₹37.41bn |
| Debt | ₹1.79bn | ₹472.2m | ₹414.2m | ₹1.61bn | ₹25.74bn | ₹25.88bn | ₹1.60bn | ₹1.56bn | ₹10.60bn | ₹10.51bn |
| Shareholders' equity | −₹30.87bn | −₹30.61bn | −₹30.27bn | −₹29.37bn | −₹28.93bn | −₹28.91bn | −₹27.97bn | −₹23.40bn | ₹2.17bn | ₹5.17bn |
| Shares outstanding | 123m | 123m | 122m | 123m | 122m | 122m | 123m | 123m | 123m | 122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹7.5m | −₹7.1m | −₹17.9m | −₹26.2m | −₹93.3m | ₹14.0m | −₹71.5m | ₹72.1m | ₹745.1m | ₹2.82bn |
| Capital spending | −₹4.2m | −₹20.7m | −₹1.1m | −₹2.1m | −₹600,000 | −₹800,000 | −₹20,000 | −₹360,000 | −₹138.0m | −₹246.4m |
| Free cash flow | −₹11.7m | −₹27.9m | −₹19.0m | −₹28.3m | −₹93.9m | ₹13.2m | −₹71.5m | ₹71.7m | ₹607.2m | ₹2.57bn |
| Dividends paid | — | — | — | — | — | — | −₹300,000 | −₹470,000 | −₹380,000 | −₹19.2m |
Latest quarters
By quarter end
| Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.3m | ₹8.1m | ₹10.9m | ₹12.9m | ₹41.4m | ₹12.9m | ₹13.8m | ₹1.08bn |
| Operating income | −₹20.6m | −₹6.9m | −₹3.4m | −₹615,000 | −₹298.0m | −₹12.3m | −₹11.7m | −₹2.40bn |
| Net income | −₹16.6m | −₹221.9m | −₹64.8m | −₹18.1m | −₹338.1m | −₹135.6m | −₹12.5m | −₹3.29bn |
| Diluted earnings per share | -0.14 | -1.81 | -0.53 | -0.15 | -2.76 | -1.11 | -0.10 | -26.88 |
| Cash from operations | −₹7.0m | — | — | — | −₹7.0m | −₹13.0m | — | — |
| Capital spending | −₹4.0m | — | −₹4.0m | — | −₹20.0m | −₹4.0m | — | — |
| Free cash flow | −₹11.0m | — | — | — | −₹27.0m | −₹17.0m | — | — |
| Total assets | ₹2.39bn | — | ₹2.16bn | — | ₹2.16bn | ₹2.30bn | — | ₹42.58bn |
| Cash and short-term investments | ₹135.3m | — | ₹119.7m | — | ₹116.8m | ₹150.0m | — | ₹2.17bn |
| Debt | ₹538.3m | — | ₹505.3m | — | ₹472.2m | ₹443.2m | — | ₹10.51bn |
| Shareholders' equity | −₹30.87bn | — | −₹30.69bn | — | −₹30.61bn | −₹30.42bn | — | ₹5.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.9% | -17.9% | -39.1% |
| Operating income | -32.2% | -45.9% | -28.5% |
| Net income | -10.2% | -19.6% | -32.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -430.5% | -924.0% | -1035.4% | -172.5% |
| Net margin | -849.7% | -1452.0% | -1415.2% | -438.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -0.7 | -0.6 | -0.7 | -1.4 | -0.5 | -0.1 | -0.0 | -0.1 | -0.2 |
| Price to sales | 3.9 | 5.9 | 11.4 | 20.8 | 73.8 | 4.7 | 0.7 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.006 | 0.018 | 0.015 | 0.005 | 0.40 |
- 5-for-1 split · 27 Oct 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.